[SRIDGE] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -2.71%
YoY- -259.94%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 42,496 88,859 102,854 78,079 83,856 17,773 19.03%
PBT 6,611 1,944 -1,823 -1,778 2,829 1,320 37.99%
Tax -951 -541 -4,051 -1,069 -1,049 -364 21.16%
NP 5,660 1,403 -5,874 -2,847 1,780 956 42.68%
-
NP to SH 5,660 1,403 -5,874 -2,847 1,780 956 42.68%
-
Tax Rate 14.39% 27.83% - - 37.08% 27.58% -
Total Cost 36,836 87,456 108,728 80,926 82,076 16,817 16.96%
-
Net Worth 17,970 12,349 11,999 18,293 21,116 8,223 16.91%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 17,970 12,349 11,999 18,293 21,116 8,223 16.91%
NOSH 99,838 95,000 99,999 101,627 100,555 51,397 14.19%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 13.32% 1.58% -5.71% -3.65% 2.12% 5.38% -
ROE 31.50% 11.36% -48.95% -15.56% 8.43% 11.63% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 42.56 93.54 102.85 76.83 83.39 34.58 4.23%
EPS 5.67 1.48 -5.87 -2.80 1.77 1.86 24.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.13 0.12 0.18 0.21 0.16 2.38%
Adjusted Per Share Value based on latest NOSH - 101,627
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 16.47 34.45 39.87 30.27 32.51 6.89 19.02%
EPS 2.19 0.54 -2.28 -1.10 0.69 0.37 42.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0697 0.0479 0.0465 0.0709 0.0819 0.0319 16.90%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 - -
Price 0.06 0.08 0.03 0.09 0.15 0.00 -
P/RPS 0.14 0.09 0.03 0.12 0.18 0.00 -
P/EPS 1.06 5.42 -0.51 -3.21 8.47 0.00 -
EY 94.49 18.46 -195.80 -31.13 11.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.62 0.25 0.50 0.71 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 01/06/11 31/05/10 29/05/09 30/05/08 31/05/07 - -
Price 0.09 0.06 0.05 0.06 0.13 0.00 -
P/RPS 0.21 0.06 0.05 0.08 0.16 0.00 -
P/EPS 1.59 4.06 -0.85 -2.14 7.34 0.00 -
EY 62.99 24.61 -117.48 -46.69 13.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.46 0.42 0.33 0.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment