[DFX] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 83.59%
YoY- -128.04%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 27,287 16,604 25,001 15,023 21,662 21,152 17,930 32.34%
PBT -2,609 99 1,371 -393 -207 580 1,690 -
Tax -948 -57 -144 220 -876 -813 -561 41.91%
NP -3,557 42 1,227 -173 -1,083 -233 1,129 -
-
NP to SH -3,556 42 1,228 -173 -1,054 -233 1,087 -
-
Tax Rate - 57.58% 10.50% - - 140.17% 33.20% -
Total Cost 30,844 16,562 23,774 15,196 22,745 21,385 16,801 49.98%
-
Net Worth 42,032 45,557 45,557 44,201 44,472 45,557 45,015 -4.47%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 42,032 45,557 45,557 44,201 44,472 45,557 45,015 -4.47%
NOSH 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -13.04% 0.25% 4.91% -1.15% -5.00% -1.10% 6.30% -
ROE -8.46% 0.09% 2.70% -0.39% -2.37% -0.51% 2.41% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.01 1.22 1.84 1.11 1.60 1.56 1.32 32.39%
EPS -0.26 0.00 0.09 -0.01 -0.08 -0.02 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.031 0.0336 0.0336 0.0326 0.0328 0.0336 0.0332 -4.47%
Adjusted Per Share Value based on latest NOSH - 1,355,877
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.66 2.23 3.35 2.01 2.90 2.84 2.40 32.52%
EPS -0.48 0.01 0.16 -0.02 -0.14 -0.03 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0564 0.0611 0.0611 0.0593 0.0596 0.0611 0.0604 -4.46%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.09 0.13 0.035 0.035 0.055 0.025 0.03 -
P/RPS 4.47 10.62 1.90 3.16 3.44 1.60 2.27 57.16%
P/EPS -34.32 4,196.76 38.64 -274.31 -70.75 -145.48 37.42 -
EY -2.91 0.02 2.59 -0.36 -1.41 -0.69 2.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 3.87 1.04 1.07 1.68 0.74 0.90 118.31%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 12/02/18 28/11/17 23/08/17 29/05/17 21/02/17 28/11/16 -
Price 0.065 0.09 0.08 0.035 0.045 0.045 0.025 -
P/RPS 3.23 7.35 4.34 3.16 2.82 2.88 1.89 42.98%
P/EPS -24.78 2,905.45 88.33 -274.31 -57.89 -261.86 31.18 -
EY -4.03 0.03 1.13 -0.36 -1.73 -0.38 3.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.68 2.38 1.07 1.37 1.34 0.75 98.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment