[DFX] QoQ Quarter Result on 31-Dec-2017

Stock
[DFX] DIVFEX BERHAD
Announcement Date
12-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017
Profit Trend
QoQ- -96.58%
YoY- 118.03%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 20,910 17,311 27,287 16,604 25,001 15,023 21,662 -2.32%
PBT 549 340 -2,609 99 1,371 -393 -207 -
Tax -204 -139 -948 -57 -144 220 -876 -62.11%
NP 345 201 -3,557 42 1,227 -173 -1,083 -
-
NP to SH 346 201 -3,556 42 1,228 -173 -1,054 -
-
Tax Rate 37.16% 40.88% - 57.58% 10.50% - - -
Total Cost 20,565 17,110 30,844 16,562 23,774 15,196 22,745 -6.49%
-
Net Worth 5,249,956 42,303 42,032 45,557 45,557 44,201 44,472 2299.49%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 5,249,956 42,303 42,032 45,557 45,557 44,201 44,472 2299.49%
NOSH 1,491,464 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 6.55%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.65% 1.16% -13.04% 0.25% 4.91% -1.15% -5.00% -
ROE 0.01% 0.48% -8.46% 0.09% 2.70% -0.39% -2.37% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.40 1.28 2.01 1.22 1.84 1.11 1.60 -8.50%
EPS 0.02 0.01 -0.26 0.00 0.09 -0.01 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.52 0.0312 0.031 0.0336 0.0336 0.0326 0.0328 2151.87%
Adjusted Per Share Value based on latest NOSH - 1,355,877
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.80 2.32 3.66 2.23 3.35 2.01 2.90 -2.31%
EPS 0.05 0.03 -0.48 0.01 0.16 -0.02 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.04 0.0567 0.0564 0.0611 0.0611 0.0593 0.0596 2300.43%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.065 0.07 0.09 0.13 0.035 0.035 0.055 -
P/RPS 4.64 5.48 4.47 10.62 1.90 3.16 3.44 22.05%
P/EPS 280.19 472.20 -34.32 4,196.76 38.64 -274.31 -70.75 -
EY 0.36 0.21 -2.91 0.02 2.59 -0.36 -1.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.24 2.90 3.87 1.04 1.07 1.68 -94.77%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 23/08/18 31/05/18 12/02/18 28/11/17 23/08/17 29/05/17 -
Price 0.06 0.075 0.065 0.09 0.08 0.035 0.045 -
P/RPS 4.28 5.87 3.23 7.35 4.34 3.16 2.82 32.03%
P/EPS 258.64 505.92 -24.78 2,905.45 88.33 -274.31 -57.89 -
EY 0.39 0.20 -4.03 0.03 1.13 -0.36 -1.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.40 2.10 2.68 2.38 1.07 1.37 -94.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment