[DFX] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -58.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 13,347 10,830 8,030 7,151 8,241 5,365 4,064 120.46%
PBT 3,995 1,563 852 755 1,089 650 4,153 -2.54%
Tax -573 -832 -116 -238 147 -141 -351 38.51%
NP 3,422 731 736 517 1,236 509 3,802 -6.76%
-
NP to SH 3,422 731 736 517 1,236 509 3,802 -6.76%
-
Tax Rate 14.34% 53.23% 13.62% 31.52% -13.50% 21.69% 8.45% -
Total Cost 9,925 10,099 7,294 6,634 7,005 4,856 262 1020.49%
-
Net Worth 51,074 46,296 38,964 36,620 36,863 36,054 8,640 225.87%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 51,074 46,296 38,964 36,620 36,863 36,054 8,640 225.87%
NOSH 255,373 243,666 216,470 215,416 216,842 212,083 72,007 132.02%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 25.64% 6.75% 9.17% 7.23% 15.00% 9.49% 93.55% -
ROE 6.70% 1.58% 1.89% 1.41% 3.35% 1.41% 44.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.23 4.44 3.71 3.32 3.80 2.53 5.64 -4.89%
EPS 1.34 0.30 0.34 0.24 0.57 0.24 5.28 -59.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.18 0.17 0.17 0.17 0.12 40.44%
Adjusted Per Share Value based on latest NOSH - 215,416
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 1.79 1.45 1.08 0.96 1.11 0.72 0.54 121.83%
EPS 0.46 0.10 0.10 0.07 0.17 0.07 0.51 -6.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0685 0.0621 0.0523 0.0491 0.0494 0.0483 0.0116 225.64%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 - - - - - - -
Price 0.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.70 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 10.31 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 16/11/07 17/08/07 25/05/07 26/02/07 17/11/06 11/08/06 -
Price 0.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.45 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 9.57 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment