[TDEX] QoQ Quarter Result on 30-Jun-2023 [#4]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -61.71%
YoY- 17.8%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 9,707 11,671 9,184 7,923 16,675 15,131 16,403 -29.49%
PBT -1,577 -1,700 -1,369 -2,785 -1,722 -1,634 -1,783 -7.85%
Tax 0 0 0 0 0 0 0 -
NP -1,577 -1,700 -1,369 -2,785 -1,722 -1,634 -1,783 -7.85%
-
NP to SH -1,568 -1,691 -1,367 -2,775 -1,716 -1,632 -1,779 -8.06%
-
Tax Rate - - - - - - - -
Total Cost 11,284 13,371 10,553 10,708 18,397 16,765 18,186 -27.23%
-
Net Worth 16,875 16,875 16,875 16,875 25,313 25,313 25,313 -23.66%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 16,875 16,875 16,875 16,875 25,313 25,313 25,313 -23.66%
NOSH 843,796 843,796 843,796 843,796 843,796 843,796 843,796 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -16.25% -14.57% -14.91% -35.15% -10.33% -10.80% -10.87% -
ROE -9.29% -10.02% -8.10% -16.44% -6.78% -6.45% -7.03% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.15 1.38 1.09 0.94 1.98 1.79 1.94 -29.41%
EPS -0.19 -0.20 -0.16 -0.33 -0.20 -0.19 -0.21 -6.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.02 0.03 0.03 0.03 -23.66%
Adjusted Per Share Value based on latest NOSH - 843,796
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.15 1.38 1.09 0.94 1.98 1.79 1.95 -29.65%
EPS -0.19 -0.20 -0.16 -0.33 -0.20 -0.19 -0.21 -6.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.02 0.03 0.03 0.03 -23.66%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.07 0.08 0.07 0.07 0.075 0.10 0.075 -
P/RPS 6.08 5.78 6.43 7.45 3.80 5.58 3.86 35.33%
P/EPS -37.67 -39.92 -43.21 -21.28 -36.88 -51.70 -35.57 3.89%
EY -2.65 -2.51 -2.31 -4.70 -2.71 -1.93 -2.81 -3.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 4.00 3.50 3.50 2.50 3.33 2.50 25.12%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 28/11/23 25/08/23 23/05/23 24/02/23 24/11/22 -
Price 0.065 0.07 0.07 0.075 0.075 0.095 0.08 -
P/RPS 5.65 5.06 6.43 7.99 3.80 5.30 4.12 23.41%
P/EPS -34.98 -34.93 -43.21 -22.81 -36.88 -49.12 -37.94 -5.26%
EY -2.86 -2.86 -2.31 -4.38 -2.71 -2.04 -2.64 5.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 3.50 3.50 3.75 2.50 3.17 2.67 13.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment