[TFP] QoQ Quarter Result on 30-Jun-2024 [#4]

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -15.42%
YoY- -8750.0%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,076 622 671 671 1,034 784 597 48.15%
PBT -1,587 -1,520 101 -1,717 -138 -1,491 -1,707 -4.74%
Tax -18 0 0 0 79 -124 0 -
NP -1,605 -1,520 101 -1,717 -59 -1,615 -1,707 -4.02%
-
NP to SH -1,557 -1,349 236 -1,667 18 -1,599 -1,681 -4.98%
-
Tax Rate - - 0.00% - - - - -
Total Cost 2,681 2,142 570 2,388 1,093 2,399 2,304 10.64%
-
Net Worth 7,778 882,739 1,034,734 824,280 999,659 1,005,505 1,163,346 -96.46%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 7,778 882,739 1,034,734 824,280 999,659 1,005,505 1,163,346 -96.46%
NOSH 585,874 585,874 585,874 585,874 585,874 585,874 585,874 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -149.16% -244.37% 15.05% -255.89% -5.71% -205.99% -285.93% -
ROE -20.02% -0.15% 0.02% -0.20% 0.00% -0.16% -0.14% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.18 0.11 0.11 0.11 0.18 0.13 0.10 48.02%
EPS -0.27 -0.23 0.04 -0.29 0.00 -0.27 -0.29 -4.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0133 1.51 1.77 1.41 1.71 1.72 1.99 -96.46%
Adjusted Per Share Value based on latest NOSH - 585,874
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 0.17 0.10 0.11 0.11 0.17 0.13 0.10 42.48%
EPS -0.25 -0.22 0.04 -0.27 0.00 -0.26 -0.27 -5.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0126 1.4264 1.672 1.3319 1.6153 1.6247 1.8798 -96.45%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.04 0.045 0.055 0.05 0.055 0.06 0.065 -
P/RPS 21.74 42.29 47.92 43.56 31.10 44.74 63.65 -51.16%
P/EPS -15.03 -19.50 136.24 -17.53 1,786.27 -21.94 -22.60 -23.82%
EY -6.66 -5.13 0.73 -5.70 0.06 -4.56 -4.42 31.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.01 0.03 0.03 0.04 0.03 0.03 0.03 2065.29%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 29/02/24 29/11/23 30/08/23 29/05/23 27/02/23 -
Price 0.04 0.04 0.045 0.05 0.055 0.06 0.075 -
P/RPS 21.74 37.59 39.21 43.56 31.10 44.74 73.44 -55.61%
P/EPS -15.03 -17.33 111.47 -17.53 1,786.27 -21.94 -26.08 -30.77%
EY -6.66 -5.77 0.90 -5.70 0.06 -4.56 -3.83 44.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.01 0.03 0.03 0.04 0.03 0.03 0.04 1687.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment