[FINTEC] QoQ Quarter Result on 31-Dec-2021 [#2]

Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -279.54%
YoY- 31.27%
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 724 4,306 2,133 10,651 2,166 21,311 6,272 -76.26%
PBT -27,957 -51,095 -16,558 -42,368 23,572 -980,200 -143,792 -66.40%
Tax 0 0 0 0 0 0 0 -
NP -27,957 -51,095 -16,558 -42,368 23,572 -980,200 -143,792 -66.40%
-
NP to SH -27,839 -50,958 -16,529 -42,353 23,590 -980,166 -143,778 -66.49%
-
Tax Rate - - - - 0.00% - - -
Total Cost 28,681 55,401 18,691 53,019 -21,406 1,001,511 150,064 -66.78%
-
Net Worth 173,960 164,465 200,089 223,861 383,804 72,898 398,453 -42.42%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 173,960 164,465 200,089 223,861 383,804 72,898 398,453 -42.42%
NOSH 5,922,797 5,922,797 5,902,797 5,794,797 5,230,797 3,945,664 3,445,410 43.45%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -3,861.46% -1,186.60% -776.28% -397.78% 1,088.27% -4,599.50% -2,292.60% -
ROE -16.00% -30.98% -8.26% -18.92% 6.15% -1,344.56% -36.08% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.02 0.11 0.05 0.26 0.05 2.14 0.57 -89.26%
EPS -0.59 -1.29 0.41 -1.02 0.54 -98.56 -13.08 -87.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0368 0.0415 0.0502 0.0538 0.0872 0.0733 0.3626 -78.21%
Adjusted Per Share Value based on latest NOSH - 5,794,797
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.36 2.12 1.05 5.24 1.07 10.48 3.09 -76.11%
EPS -13.70 -25.07 -8.13 -20.84 11.61 -482.21 -70.73 -66.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8558 0.8091 0.9844 1.1013 1.8882 0.3586 1.9603 -42.42%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.01 0.01 0.01 0.01 0.015 0.03 0.06 -
P/RPS 65.29 9.20 18.69 3.91 30.48 1.40 10.51 237.55%
P/EPS -1.70 -0.78 -2.41 -0.98 2.80 -0.03 -0.46 138.84%
EY -58.89 -128.58 -41.47 -101.79 35.73 -3,285.20 -218.07 -58.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.20 0.19 0.17 0.41 0.17 36.08%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/09/21 30/06/21 -
Price 0.015 0.01 0.015 0.015 0.015 0.015 0.03 -
P/RPS 97.94 9.20 28.03 5.86 30.48 0.70 5.26 601.25%
P/EPS -2.55 -0.78 -3.62 -1.47 2.80 -0.02 -0.23 396.48%
EY -39.26 -128.58 -27.65 -67.86 35.73 -6,570.40 -436.13 -79.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.24 0.30 0.28 0.17 0.20 0.08 196.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment