[OVERSEA] QoQ Quarter Result on 30-Jun-2011 [#1]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
19-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -149.3%
YoY- 17.08%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 18,494 14,270 21,217 13,985 18,787 10,514 21,382 -9.21%
PBT 1,502 -1,617 1,786 -376 2,131 -1,771 1,306 9.76%
Tax -757 466 -534 -333 -693 -179 -360 64.05%
NP 745 -1,151 1,252 -709 1,438 -1,950 946 -14.70%
-
NP to SH 745 -1,151 1,252 -709 1,438 -1,950 946 -14.70%
-
Tax Rate 50.40% - 29.90% - 32.52% - 27.57% -
Total Cost 17,749 15,421 19,965 14,694 17,349 12,464 20,436 -8.96%
-
Net Worth 53,899 53,876 52,627 53,399 53,544 51,187 53,364 0.66%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 53,899 53,876 52,627 53,399 53,544 51,187 53,364 0.66%
NOSH 244,999 244,893 239,215 242,727 243,384 243,749 242,564 0.66%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 4.03% -8.07% 5.90% -5.07% 7.65% -18.55% 4.42% -
ROE 1.38% -2.14% 2.38% -1.33% 2.69% -3.81% 1.77% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 7.55 5.83 8.87 5.76 7.72 4.31 8.81 -9.76%
EPS 0.30 -0.47 0.51 -0.22 0.65 -0.80 0.39 -16.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.22 0.22 0.21 0.22 0.00%
Adjusted Per Share Value based on latest NOSH - 242,727
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.88 0.68 1.01 0.67 0.90 0.50 1.02 -9.36%
EPS 0.04 -0.05 0.06 -0.03 0.07 -0.09 0.05 -13.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0257 0.0257 0.0251 0.0255 0.0256 0.0245 0.0255 0.52%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.14 0.12 0.10 0.135 0.145 0.15 0.16 -
P/RPS 1.85 2.06 1.13 2.34 1.88 3.48 1.82 1.09%
P/EPS 46.04 -25.53 19.11 -46.22 24.54 -18.75 41.03 7.97%
EY 2.17 -3.92 5.23 -2.16 4.07 -5.33 2.44 -7.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.55 0.45 0.61 0.66 0.71 0.73 -8.39%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 28/02/12 29/11/11 19/08/11 16/05/11 28/02/11 23/11/10 -
Price 0.115 0.125 0.12 0.11 0.135 0.15 0.15 -
P/RPS 1.52 2.15 1.35 1.91 1.75 3.48 1.70 -7.18%
P/EPS 37.82 -26.60 22.93 -37.66 22.85 -18.75 38.46 -1.11%
EY 2.64 -3.76 4.36 -2.66 4.38 -5.33 2.60 1.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.55 0.50 0.61 0.71 0.68 -16.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment