[OVERSEA] QoQ Annualized Quarter Result on 30-Jun-2011 [#1]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
19-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ--%
YoY- -308.53%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 86,753 65,962 70,404 55,940 0 62,738 69,632 15.76%
PBT 3,328 -276 2,820 -1,504 0 483 3,005 7.03%
Tax -1,695 -301 -1,384 -1,332 0 -807 -837 59.99%
NP 1,633 -577 1,436 -2,836 0 -324 2,168 -17.20%
-
NP to SH 1,633 -577 1,436 -2,836 0 -324 2,168 -17.20%
-
Tax Rate 50.93% - 49.08% - - 167.08% 27.85% -
Total Cost 85,120 66,539 68,968 58,776 0 63,062 67,464 16.74%
-
Net Worth 44,433 54,249 45,372 53,567 53,544 48,599 50,383 -8.02%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 44,433 54,249 45,372 53,567 53,544 48,599 50,383 -8.02%
NOSH 201,969 246,590 206,236 243,488 243,384 231,428 229,014 -8.02%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 1.88% -0.88% 2.04% -5.07% 0.00% -0.52% 3.11% -
ROE 3.68% -1.06% 3.16% -5.29% 0.00% -0.67% 4.30% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 42.95 26.75 34.14 22.97 0.00 27.11 30.41 25.85%
EPS 0.67 -0.24 0.58 -0.88 0.00 -0.14 0.95 -20.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.22 0.22 0.21 0.22 0.00%
Adjusted Per Share Value based on latest NOSH - 242,727
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 3.81 2.89 3.09 2.45 0.00 2.75 3.06 15.72%
EPS 0.07 -0.03 0.06 -0.12 0.00 -0.01 0.10 -21.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0195 0.0238 0.0199 0.0235 0.0235 0.0213 0.0221 -7.99%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.14 0.12 0.10 0.135 0.145 0.15 0.16 -
P/RPS 0.33 0.45 0.29 0.59 0.00 0.55 0.53 -27.06%
P/EPS 17.32 -51.25 14.36 -11.59 0.00 -107.14 16.90 1.64%
EY 5.78 -1.95 6.96 -8.63 0.00 -0.93 5.92 -1.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.55 0.45 0.61 0.66 0.71 0.73 -8.39%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 28/02/12 29/11/11 19/08/11 16/05/11 28/02/11 23/11/10 -
Price 0.115 0.125 0.12 0.11 0.135 0.15 0.15 -
P/RPS 0.27 0.47 0.35 0.48 0.00 0.55 0.49 -32.76%
P/EPS 14.22 -53.39 17.23 -9.44 0.00 -107.14 15.85 -6.97%
EY 7.03 -1.87 5.80 -10.59 0.00 -0.93 6.31 7.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.55 0.50 0.61 0.71 0.68 -16.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment