[OVERSEA] QoQ Quarter Result on 30-Jun-2016 [#1]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 19.51%
YoY- 37.02%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 16,037 12,087 19,726 12,194 18,025 12,216 19,085 -10.94%
PBT 997 -1,166 2,372 -1,151 -825 -1,124 1,702 -29.96%
Tax -290 -80 -161 -62 -682 -122 -108 93.07%
NP 707 -1,246 2,211 -1,213 -1,507 -1,246 1,594 -41.81%
-
NP to SH 707 -1,246 2,211 -1,213 -1,507 -1,246 1,594 -41.81%
-
Tax Rate 29.09% - 6.79% - - - 6.35% -
Total Cost 15,330 13,333 17,515 13,407 19,532 13,462 17,491 -8.40%
-
Net Worth 63,015 63,015 65,069 63,075 63,029 45,526 48,303 19.37%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - 724 -
Div Payout % - - - - - - 45.45% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 63,015 63,015 65,069 63,075 63,029 45,526 48,303 19.37%
NOSH 246,415 246,415 246,415 242,600 242,419 239,615 241,515 1.34%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.41% -10.31% 11.21% -9.95% -8.36% -10.20% 8.35% -
ROE 1.12% -1.98% 3.40% -1.92% -2.39% -2.74% 3.30% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.62 4.99 8.19 5.03 7.44 5.10 7.90 -11.10%
EPS 0.29 -0.51 0.92 -0.50 -0.63 -0.52 0.66 -42.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.26 0.26 0.27 0.26 0.26 0.19 0.20 19.09%
Adjusted Per Share Value based on latest NOSH - 242,600
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.77 0.58 0.94 0.58 0.86 0.58 0.91 -10.53%
EPS 0.03 -0.06 0.11 -0.06 -0.07 -0.06 0.08 -47.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
NAPS 0.0301 0.0301 0.0311 0.0301 0.0301 0.0217 0.0231 19.27%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.245 0.17 0.18 0.185 0.165 0.17 0.155 -
P/RPS 3.70 3.41 2.20 3.68 2.22 3.33 1.96 52.68%
P/EPS 83.99 -33.07 19.62 -37.00 -26.54 -32.69 23.48 133.71%
EY 1.19 -3.02 5.10 -2.70 -3.77 -3.06 4.26 -57.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.94 -
P/NAPS 0.94 0.65 0.67 0.71 0.63 0.89 0.78 13.23%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 30/11/16 26/08/16 30/05/16 19/02/16 23/11/15 -
Price 0.205 0.17 0.17 0.18 0.18 0.165 0.16 -
P/RPS 3.10 3.41 2.08 3.58 2.42 3.24 2.02 33.01%
P/EPS 70.28 -33.07 18.53 -36.00 -28.96 -31.73 24.24 103.19%
EY 1.42 -3.02 5.40 -2.78 -3.45 -3.15 4.13 -50.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.88 -
P/NAPS 0.79 0.65 0.63 0.69 0.69 0.87 0.80 -0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment