[OVERSEA] QoQ TTM Result on 30-Jun-2016 [#1]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 23.11%
YoY- -313.24%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 60,044 62,032 62,161 61,520 61,056 60,272 60,029 0.01%
PBT 1,052 -770 -728 -1,398 -2,163 -62 -132 -
Tax -593 -985 -1,027 -974 -922 -799 -975 -28.19%
NP 459 -1,755 -1,755 -2,372 -3,085 -861 -1,107 -
-
NP to SH 459 -1,755 -1,755 -2,372 -3,085 -848 -1,105 -
-
Tax Rate 56.37% - - - - - - -
Total Cost 59,585 63,787 63,916 63,892 64,141 61,133 61,136 -1.69%
-
Net Worth 63,015 63,015 65,069 63,075 63,029 45,526 48,303 19.37%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 63,015 63,015 65,069 63,075 63,029 45,526 48,303 19.37%
NOSH 242,368 242,368 240,999 242,600 242,419 239,615 241,515 0.23%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.76% -2.83% -2.82% -3.86% -5.05% -1.43% -1.84% -
ROE 0.73% -2.79% -2.70% -3.76% -4.89% -1.86% -2.29% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 24.77 25.59 25.79 25.36 25.19 25.15 24.86 -0.24%
EPS 0.19 -0.72 -0.73 -0.98 -1.27 -0.35 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.27 0.26 0.26 0.19 0.20 19.09%
Adjusted Per Share Value based on latest NOSH - 242,600
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.87 2.96 2.97 2.94 2.92 2.88 2.87 0.00%
EPS 0.02 -0.08 -0.08 -0.11 -0.15 -0.04 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0301 0.0301 0.0311 0.0301 0.0301 0.0217 0.0231 19.27%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.245 0.17 0.18 0.185 0.165 0.17 0.155 -
P/RPS 0.99 0.66 0.70 0.73 0.66 0.68 0.62 36.57%
P/EPS 129.37 -23.48 -24.72 -18.92 -12.97 -48.04 -33.88 -
EY 0.77 -4.26 -4.05 -5.29 -7.71 -2.08 -2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.65 0.67 0.71 0.63 0.89 0.78 13.23%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 30/11/16 26/08/16 30/05/16 19/02/16 23/11/15 -
Price 0.205 0.17 0.17 0.18 0.18 0.165 0.16 -
P/RPS 0.83 0.66 0.66 0.71 0.71 0.66 0.64 18.90%
P/EPS 108.25 -23.48 -23.34 -18.41 -14.14 -46.62 -34.97 -
EY 0.92 -4.26 -4.28 -5.43 -7.07 -2.14 -2.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.65 0.63 0.69 0.69 0.87 0.80 -0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment