[OVERSEA] QoQ Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -57.28%
YoY- 37.02%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 60,044 58,676 63,840 48,776 61,056 57,374 61,630 -1.72%
PBT 1,052 73 2,442 -4,604 -2,163 -1,784 -428 -
Tax -593 -403 -446 -248 -922 -320 -236 84.72%
NP 459 -330 1,996 -4,852 -3,085 -2,104 -664 -
-
NP to SH 459 -330 1,996 -4,852 -3,085 -2,104 -664 -
-
Tax Rate 56.37% 552.05% 18.26% - - - - -
Total Cost 59,585 59,006 61,844 53,628 64,141 59,478 62,294 -2.91%
-
Net Worth 63,015 63,015 65,069 63,075 62,582 46,126 47,428 20.83%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - 1,422 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 63,015 63,015 65,069 63,075 62,582 46,126 47,428 20.83%
NOSH 246,415 246,415 246,415 242,600 240,703 242,769 237,142 2.58%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.76% -0.56% 3.13% -9.95% -5.05% -3.67% -1.08% -
ROE 0.73% -0.52% 3.07% -7.69% -4.93% -4.56% -1.40% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 24.77 24.21 26.49 20.11 25.37 23.63 25.99 -3.15%
EPS 0.19 -0.13 0.82 -2.00 -1.28 -0.87 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 -
NAPS 0.26 0.26 0.27 0.26 0.26 0.19 0.20 19.09%
Adjusted Per Share Value based on latest NOSH - 242,600
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.63 2.57 2.80 2.14 2.68 2.52 2.70 -1.73%
EPS 0.02 -0.01 0.09 -0.21 -0.14 -0.09 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
NAPS 0.0277 0.0277 0.0286 0.0277 0.0275 0.0202 0.0208 21.02%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.245 0.17 0.18 0.185 0.165 0.17 0.155 -
P/RPS 0.99 0.70 0.68 0.92 0.65 0.72 0.60 39.59%
P/EPS 129.37 -124.60 21.73 -9.25 -12.87 -19.62 -55.36 -
EY 0.77 -0.80 4.60 -10.81 -7.77 -5.10 -1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.87 -
P/NAPS 0.94 0.65 0.67 0.71 0.63 0.89 0.78 13.23%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 30/11/16 26/08/16 30/05/16 19/02/16 23/11/15 -
Price 0.205 0.17 0.17 0.18 0.18 0.165 0.16 -
P/RPS 0.83 0.70 0.64 0.90 0.71 0.70 0.62 21.44%
P/EPS 108.25 -124.60 20.53 -9.00 -14.04 -19.04 -57.14 -
EY 0.92 -0.80 4.87 -11.11 -7.12 -5.25 -1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.75 -
P/NAPS 0.79 0.65 0.63 0.69 0.69 0.87 0.80 -0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment