[OVERSEA] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 60.68%
YoY- 37.02%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 60,044 44,007 31,920 12,194 61,056 43,031 30,815 55.94%
PBT 1,052 55 1,221 -1,151 -2,163 -1,338 -214 -
Tax -593 -303 -223 -62 -922 -240 -118 193.10%
NP 459 -248 998 -1,213 -3,085 -1,578 -332 -
-
NP to SH 459 -248 998 -1,213 -3,085 -1,578 -332 -
-
Tax Rate 56.37% 550.91% 18.26% - - - - -
Total Cost 59,585 44,255 30,922 13,407 64,141 44,609 31,147 54.04%
-
Net Worth 63,015 63,015 65,069 63,075 62,582 46,126 47,428 20.83%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - 711 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 63,015 63,015 65,069 63,075 62,582 46,126 47,428 20.83%
NOSH 246,415 246,415 246,415 242,600 240,703 242,769 237,142 2.58%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.76% -0.56% 3.13% -9.95% -5.05% -3.67% -1.08% -
ROE 0.73% -0.39% 1.53% -1.92% -4.93% -3.42% -0.70% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 24.77 18.16 13.24 5.03 25.37 17.73 12.99 53.71%
EPS 0.19 -0.10 0.41 -0.50 -1.28 -0.65 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.26 0.26 0.27 0.26 0.26 0.19 0.20 19.09%
Adjusted Per Share Value based on latest NOSH - 242,600
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.87 2.10 1.52 0.58 2.92 2.06 1.47 56.14%
EPS 0.02 -0.01 0.05 -0.06 -0.15 -0.08 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
NAPS 0.0301 0.0301 0.0311 0.0301 0.0299 0.022 0.0227 20.67%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.245 0.17 0.18 0.185 0.165 0.17 0.155 -
P/RPS 0.99 0.94 1.36 3.68 0.65 0.96 1.19 -11.53%
P/EPS 129.37 -166.14 43.47 -37.00 -12.87 -26.15 -110.71 -
EY 0.77 -0.60 2.30 -2.70 -7.77 -3.82 -0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.94 -
P/NAPS 0.94 0.65 0.67 0.71 0.63 0.89 0.78 13.23%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 30/11/16 26/08/16 30/05/16 19/02/16 23/11/15 -
Price 0.205 0.17 0.17 0.18 0.18 0.165 0.16 -
P/RPS 0.83 0.94 1.28 3.58 0.71 0.93 1.23 -23.04%
P/EPS 108.25 -166.14 41.05 -36.00 -14.04 -25.38 -114.29 -
EY 0.92 -0.60 2.44 -2.78 -7.12 -3.94 -0.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.88 -
P/NAPS 0.79 0.65 0.63 0.69 0.69 0.87 0.80 -0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment