[OVERSEA] QoQ Quarter Result on 31-Dec-2012 [#3]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- -194.91%
YoY- 9.21%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 21,092 12,525 18,815 14,283 21,453 12,984 18,494 9.14%
PBT 3,016 -419 -2,067 -1,044 1,292 -1,800 1,502 59.09%
Tax -273 -167 -554 -41 -233 123 -757 -49.30%
NP 2,743 -586 -2,621 -1,085 1,059 -1,677 745 138.25%
-
NP to SH 2,774 -575 -2,555 -1,045 1,101 -1,676 745 140.04%
-
Tax Rate 9.05% - - - 18.03% - 50.40% -
Total Cost 18,349 13,111 21,436 15,368 20,394 14,661 17,749 2.23%
-
Net Worth 51,552 47,499 49,193 51,034 53,826 52,005 53,899 -2.92%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 51,552 47,499 49,193 51,034 53,826 52,005 53,899 -2.92%
NOSH 245,486 249,999 245,966 243,023 244,666 247,647 244,999 0.13%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 13.00% -4.68% -13.93% -7.60% 4.94% -12.92% 4.03% -
ROE 5.38% -1.21% -5.19% -2.05% 2.05% -3.22% 1.38% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 8.59 5.01 7.65 5.88 8.77 5.24 7.55 8.97%
EPS 1.13 -0.23 -1.04 -0.43 0.45 -0.68 0.30 141.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.19 0.20 0.21 0.22 0.21 0.22 -3.05%
Adjusted Per Share Value based on latest NOSH - 243,023
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 0.93 0.55 0.83 0.63 0.94 0.57 0.81 9.63%
EPS 0.12 -0.03 -0.11 -0.05 0.05 -0.07 0.03 151.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0226 0.0208 0.0216 0.0224 0.0236 0.0228 0.0237 -3.11%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.11 0.115 0.12 0.13 0.125 0.13 0.14 -
P/RPS 1.28 2.30 1.57 2.21 1.43 2.48 1.85 -21.75%
P/EPS 9.73 -50.00 -11.55 -30.23 27.78 -19.21 46.04 -64.48%
EY 10.27 -2.00 -8.66 -3.31 3.60 -5.21 2.17 181.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.61 0.60 0.62 0.57 0.62 0.64 -12.91%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 20/11/13 23/08/13 22/05/13 27/02/13 26/11/12 22/08/12 25/05/12 -
Price 0.125 0.115 0.135 0.12 0.115 0.13 0.115 -
P/RPS 1.45 2.30 1.76 2.04 1.31 2.48 1.52 -3.09%
P/EPS 11.06 -50.00 -13.00 -27.91 25.56 -19.21 37.82 -55.90%
EY 9.04 -2.00 -7.69 -3.58 3.91 -5.21 2.64 127.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.68 0.57 0.52 0.62 0.52 10.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment