[OVERSEA] QoQ TTM Result on 31-Dec-2012 [#3]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- 10.81%
YoY- -205.42%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
TTM Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 66,715 67,076 67,535 67,214 67,201 66,965 67,966 -1.22%
PBT -514 -2,238 -3,619 -50 -623 -129 1,295 -
Tax -1,035 -995 -705 -908 -401 -702 -1,158 -7.20%
NP -1,549 -3,233 -4,324 -958 -1,024 -831 137 -
-
NP to SH -1,401 -3,074 -4,175 -875 -981 -830 137 -
-
Tax Rate - - - - - - 89.42% -
Total Cost 68,264 70,309 71,859 68,172 68,225 67,796 67,829 0.42%
-
Net Worth 51,552 47,499 49,193 51,034 53,826 52,005 53,899 -2.92%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 51,552 47,499 49,193 51,034 53,826 52,005 53,899 -2.92%
NOSH 245,486 249,999 245,966 243,023 244,666 247,647 244,999 0.13%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -2.32% -4.82% -6.40% -1.43% -1.52% -1.24% 0.20% -
ROE -2.72% -6.47% -8.49% -1.71% -1.82% -1.60% 0.25% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 27.18 26.83 27.46 27.66 27.47 27.04 27.74 -1.34%
EPS -0.57 -1.23 -1.70 -0.36 -0.40 -0.34 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.19 0.20 0.21 0.22 0.21 0.22 -3.05%
Adjusted Per Share Value based on latest NOSH - 243,023
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 2.93 2.94 2.96 2.95 2.95 2.94 2.98 -1.12%
EPS -0.06 -0.13 -0.18 -0.04 -0.04 -0.04 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0226 0.0208 0.0216 0.0224 0.0236 0.0228 0.0237 -3.11%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.11 0.115 0.12 0.13 0.125 0.13 0.14 -
P/RPS 0.40 0.43 0.44 0.47 0.46 0.48 0.50 -13.81%
P/EPS -19.27 -9.35 -7.07 -36.11 -31.18 -38.79 250.36 -
EY -5.19 -10.69 -14.14 -2.77 -3.21 -2.58 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.61 0.60 0.62 0.57 0.62 0.64 -12.91%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 20/11/13 23/08/13 22/05/13 27/02/13 26/11/12 22/08/12 25/05/12 -
Price 0.125 0.115 0.135 0.12 0.115 0.13 0.115 -
P/RPS 0.46 0.43 0.49 0.43 0.42 0.48 0.41 7.96%
P/EPS -21.90 -9.35 -7.95 -33.33 -28.68 -38.79 205.66 -
EY -4.57 -10.69 -12.57 -3.00 -3.49 -2.58 0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.68 0.57 0.52 0.62 0.52 10.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment