[MGRC] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 111.35%
YoY- 128.69%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 6,333 5,083 7,628 9,316 -69 1,628 136 1203.47%
PBT 2,968 1,964 1,011 239 -2,106 200 -1,554 -
Tax 1,028 0 0 0 0 0 0 -
NP 3,996 1,964 1,011 239 -2,106 200 -1,554 -
-
NP to SH 3,996 1,964 1,011 239 -2,106 200 -1,554 -
-
Tax Rate -34.64% 0.00% 0.00% 0.00% - 0.00% - -
Total Cost 2,337 3,119 6,617 9,077 2,037 1,428 1,690 24.19%
-
Net Worth 36,906 3,310,983 3,046,400 29,427 16,424 20,559 7,866 181.05%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 36,906 3,310,983 3,046,400 29,427 16,424 20,559 7,866 181.05%
NOSH 124,210 124,210 124,210 124,210 118,510 118,510 103,510 12.96%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 63.10% 38.64% 13.25% 2.57% 0.00% 12.29% -1,142.65% -
ROE 10.83% 0.06% 0.03% 0.81% -12.82% 0.97% -19.75% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 5.15 4.15 6.26 7.66 0.00 1.55 0.13 1069.95%
EPS 3.25 1.60 0.83 0.20 -1.94 0.19 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 27.00 25.00 0.2421 0.1513 0.1961 0.076 150.39%
Adjusted Per Share Value based on latest NOSH - 124,210
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 4.64 3.72 5.59 6.83 0.00 1.19 0.10 1200.36%
EPS 2.93 1.44 0.74 0.18 -1.54 0.15 -1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2704 24.2615 22.3228 0.2156 0.1204 0.1507 0.0576 181.15%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.865 0.825 1.16 2.26 1.49 0.99 1.02 -
P/RPS 16.80 19.90 18.53 29.49 0.00 63.76 776.33 -92.28%
P/EPS 26.63 51.51 139.82 1,149.39 -76.80 518.97 -67.94 -
EY 3.76 1.94 0.72 0.09 -1.30 0.19 -1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 0.03 0.05 9.33 9.85 5.05 13.42 -64.25%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 23/05/22 16/02/22 30/11/21 23/09/21 27/05/21 18/02/21 -
Price 0.685 0.705 1.22 2.57 2.48 1.35 1.23 -
P/RPS 13.31 17.01 19.49 33.53 0.00 86.94 936.16 -94.17%
P/EPS 21.09 44.02 147.05 1,307.04 -127.84 707.69 -81.93 -
EY 4.74 2.27 0.68 0.08 -0.78 0.14 -1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 0.03 0.05 10.62 16.39 6.88 16.18 -73.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment