[MGRC] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 122.27%
YoY- 128.69%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 7,096 8,180 37,264 348 31,392 28,680 25,536 -17.87%
PBT -5,984 -4,806 956 -3,332 380 -1,504 -3,160 10.31%
Tax 0 -78 0 0 -512 -680 -132 -
NP -5,984 -4,885 956 -3,332 -132 -2,184 -3,292 9.62%
-
NP to SH -5,632 -4,286 956 -3,332 -132 -2,184 -3,292 8.60%
-
Tax Rate - - 0.00% - 134.74% - - -
Total Cost 13,080 13,065 36,308 3,680 31,524 30,864 28,828 -11.44%
-
Net Worth 20,581 37,761 29,427 9,429 15,712 19,221 23,476 -2.00%
Dividend
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 20,581 37,761 29,427 9,429 15,712 19,221 23,476 -2.00%
NOSH 137,210 130,210 124,210 103,510 103,510 103,510 103,510 4.42%
Ratio Analysis
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -84.33% -59.72% 2.57% -957.47% -0.42% -7.62% -12.89% -
ROE -27.36% -11.35% 3.25% -35.33% -0.84% -11.36% -14.02% -
Per Share
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 5.17 6.28 30.66 0.34 30.33 27.71 24.67 -21.35%
EPS -4.12 -3.39 0.80 -3.20 -0.12 -2.12 -3.20 3.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.29 0.2421 0.0911 0.1518 0.1857 0.2268 -6.15%
Adjusted Per Share Value based on latest NOSH - 124,210
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 5.17 5.96 27.16 0.25 22.88 20.90 18.61 -17.87%
EPS -4.12 -3.12 0.70 -2.43 -0.10 -1.59 -2.40 8.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.2752 0.2145 0.0687 0.1145 0.1401 0.1711 -2.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.425 0.585 2.26 0.50 0.28 0.265 0.425 -
P/RPS 8.22 9.31 7.37 148.72 0.92 0.96 1.72 27.18%
P/EPS -10.35 -17.77 287.35 -15.53 -219.57 -12.56 -13.36 -3.84%
EY -9.66 -5.63 0.35 -6.44 -0.46 -7.96 -7.48 4.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 2.02 9.33 5.49 1.84 1.43 1.87 6.57%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/05/24 23/05/23 30/11/21 30/11/20 19/11/19 19/11/18 22/11/17 -
Price 0.415 0.515 2.57 0.58 0.30 0.255 0.41 -
P/RPS 8.02 8.20 8.38 172.52 0.99 0.92 1.66 27.40%
P/EPS -10.11 -15.64 326.76 -18.02 -235.25 -12.09 -12.89 -3.66%
EY -9.89 -6.39 0.31 -5.55 -0.43 -8.27 -7.76 3.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 1.78 10.62 6.37 1.98 1.37 1.81 6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment