[FOCUSP] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
22-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 171.4%
YoY- -8.8%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 31,658 32,928 32,821 29,021 32,065 30,647 28,493 7.25%
PBT 1,351 2,153 2,882 3,815 1,707 2,015 1,642 -12.16%
Tax -715 -790 -911 -654 -539 -591 -424 41.54%
NP 636 1,363 1,971 3,161 1,168 1,424 1,218 -35.07%
-
NP to SH 635 1,365 1,968 3,170 1,168 1,428 1,218 -35.14%
-
Tax Rate 52.92% 36.69% 31.61% 17.14% 31.58% 29.33% 25.82% -
Total Cost 31,022 31,565 30,850 25,860 30,897 29,223 27,275 8.93%
-
Net Worth 51,513 54,169 52,816 50,791 46,932 46,202 45,229 9.03%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - 3,300 - - 3,281 - -
Div Payout % - - 167.68% - - 229.79% - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 51,513 54,169 52,816 50,791 46,932 46,202 45,229 9.03%
NOSH 165,000 165,000 165,000 165,175 165,428 164,069 165,616 -0.24%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 2.01% 4.14% 6.01% 10.89% 3.64% 4.65% 4.27% -
ROE 1.23% 2.52% 3.73% 6.24% 2.49% 3.09% 2.69% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 19.19 19.96 19.89 17.57 19.38 18.68 17.20 7.55%
EPS 0.38 0.83 1.19 1.92 0.71 0.87 0.74 -35.79%
DPS 0.00 0.00 2.00 0.00 0.00 2.00 0.00 -
NAPS 0.3122 0.3283 0.3201 0.3075 0.2837 0.2816 0.2731 9.30%
Adjusted Per Share Value based on latest NOSH - 165,175
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 6.85 7.13 7.10 6.28 6.94 6.63 6.17 7.19%
EPS 0.14 0.30 0.43 0.69 0.25 0.31 0.26 -33.73%
DPS 0.00 0.00 0.71 0.00 0.00 0.71 0.00 -
NAPS 0.1115 0.1173 0.1143 0.1099 0.1016 0.10 0.0979 9.03%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.29 0.31 0.30 0.35 0.29 0.32 0.31 -
P/RPS 1.51 1.55 1.51 1.99 1.50 1.71 1.80 -11.02%
P/EPS 75.35 37.47 25.15 18.24 41.07 36.77 42.15 47.14%
EY 1.33 2.67 3.98 5.48 2.43 2.72 2.37 -31.89%
DY 0.00 0.00 6.67 0.00 0.00 6.25 0.00 -
P/NAPS 0.93 0.94 0.94 1.14 1.02 1.14 1.14 -12.66%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 22/11/12 28/08/12 24/05/12 22/02/12 23/11/11 26/08/11 24/05/11 -
Price 0.29 0.29 0.31 0.30 0.27 0.30 0.315 -
P/RPS 1.51 1.45 1.56 1.71 1.39 1.61 1.83 -11.99%
P/EPS 75.35 35.05 25.99 15.63 38.24 34.47 42.83 45.58%
EY 1.33 2.85 3.85 6.40 2.61 2.90 2.33 -31.11%
DY 0.00 0.00 6.45 0.00 0.00 6.67 0.00 -
P/NAPS 0.93 0.88 0.97 0.98 0.95 1.07 1.15 -13.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment