[FOCUSP] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -30.64%
YoY- -4.41%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 35,876 33,171 31,658 32,928 32,821 29,021 32,065 7.76%
PBT 2,378 3,092 1,351 2,153 2,882 3,815 1,707 24.70%
Tax -1,094 -1,020 -715 -790 -911 -654 -539 60.23%
NP 1,284 2,072 636 1,363 1,971 3,161 1,168 6.50%
-
NP to SH 1,287 2,081 635 1,365 1,968 3,170 1,168 6.67%
-
Tax Rate 46.01% 32.99% 52.92% 36.69% 31.61% 17.14% 31.58% -
Total Cost 34,592 31,099 31,022 31,565 30,850 25,860 30,897 7.81%
-
Net Worth 54,763 53,493 51,513 54,169 52,816 50,791 46,932 10.82%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 1,650 - - 3,300 - - -
Div Payout % - 79.29% - - 167.68% - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 54,763 53,493 51,513 54,169 52,816 50,791 46,932 10.82%
NOSH 165,000 165,000 165,000 165,000 165,000 165,175 165,428 -0.17%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 3.58% 6.25% 2.01% 4.14% 6.01% 10.89% 3.64% -
ROE 2.35% 3.89% 1.23% 2.52% 3.73% 6.24% 2.49% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 21.74 20.10 19.19 19.96 19.89 17.57 19.38 7.95%
EPS 0.78 1.26 0.38 0.83 1.19 1.92 0.71 6.46%
DPS 0.00 1.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.3319 0.3242 0.3122 0.3283 0.3201 0.3075 0.2837 11.01%
Adjusted Per Share Value based on latest NOSH - 165,000
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 7.77 7.18 6.85 7.13 7.10 6.28 6.94 7.81%
EPS 0.28 0.45 0.14 0.30 0.43 0.69 0.25 7.84%
DPS 0.00 0.36 0.00 0.00 0.71 0.00 0.00 -
NAPS 0.1185 0.1158 0.1115 0.1173 0.1143 0.1099 0.1016 10.79%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.27 0.285 0.29 0.31 0.30 0.35 0.29 -
P/RPS 1.24 1.42 1.51 1.55 1.51 1.99 1.50 -11.90%
P/EPS 34.62 22.60 75.35 37.47 25.15 18.24 41.07 -10.75%
EY 2.89 4.43 1.33 2.67 3.98 5.48 2.43 12.24%
DY 0.00 3.51 0.00 0.00 6.67 0.00 0.00 -
P/NAPS 0.81 0.88 0.93 0.94 0.94 1.14 1.02 -14.23%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 16/05/13 26/02/13 22/11/12 28/08/12 24/05/12 22/02/12 23/11/11 -
Price 0.275 0.295 0.29 0.29 0.31 0.30 0.27 -
P/RPS 1.26 1.47 1.51 1.45 1.56 1.71 1.39 -6.33%
P/EPS 35.26 23.39 75.35 35.05 25.99 15.63 38.24 -5.26%
EY 2.84 4.28 1.33 2.85 3.85 6.40 2.61 5.78%
DY 0.00 3.39 0.00 0.00 6.45 0.00 0.00 -
P/NAPS 0.83 0.91 0.93 0.88 0.97 0.98 0.95 -8.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment