[HHHCORP] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
14-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -70.04%
YoY- -93.49%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 14,167 13,423 9,363 11,424 10,209 8,669 11,249 16.60%
PBT 644 938 183 1,093 332 288 171 141.86%
Tax -111 -2 -3 -1,020 -86 17 -27 156.40%
NP 533 936 180 73 246 305 144 139.09%
-
NP to SH 540 954 198 74 247 331 170 115.93%
-
Tax Rate 17.24% 0.21% 1.64% 93.32% 25.90% -5.90% 15.79% -
Total Cost 13,634 12,487 9,183 11,351 9,963 8,364 11,105 14.64%
-
Net Worth 56,661 56,661 56,661 56,661 56,661 56,661 56,661 0.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 56,661 56,661 56,661 56,661 56,661 56,661 56,661 0.00%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 3.76% 6.97% 1.92% 0.64% 2.41% 3.52% 1.28% -
ROE 0.95% 1.68% 0.35% 0.13% 0.44% 0.58% 0.30% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.25 4.03 2.81 3.43 3.06 2.60 3.38 16.48%
EPS 0.16 0.29 0.06 0.02 0.07 0.10 0.05 116.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.00%
Adjusted Per Share Value based on latest NOSH - 333,301
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.55 3.36 2.35 2.86 2.56 2.17 2.82 16.57%
EPS 0.14 0.24 0.05 0.02 0.06 0.08 0.04 130.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.142 0.142 0.142 0.142 0.142 0.142 0.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.12 0.09 0.09 0.105 0.11 0.11 0.13 -
P/RPS 2.82 2.23 3.20 3.06 3.59 4.23 3.85 -18.72%
P/EPS 74.07 31.44 151.50 472.93 148.43 110.76 254.88 -56.09%
EY 1.35 3.18 0.66 0.21 0.67 0.90 0.39 128.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.53 0.53 0.62 0.65 0.65 0.76 -4.43%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 21/11/18 23/08/18 22/05/18 14/02/18 21/11/17 15/08/17 26/05/17 -
Price 0.09 0.095 0.095 0.10 0.115 0.105 0.115 -
P/RPS 2.12 2.36 3.38 2.92 3.75 4.04 3.41 -27.13%
P/EPS 55.55 33.19 159.92 450.41 155.18 105.73 225.47 -60.66%
EY 1.80 3.01 0.63 0.22 0.64 0.95 0.44 155.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.56 0.59 0.68 0.62 0.68 -15.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment