[HHHCORP] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 167.57%
YoY- 16.47%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 16,534 14,167 13,423 9,363 11,424 10,209 8,669 53.61%
PBT 474 644 938 183 1,093 332 288 39.27%
Tax -508 -111 -2 -3 -1,020 -86 17 -
NP -34 533 936 180 73 246 305 -
-
NP to SH 336 540 954 198 74 247 331 1.00%
-
Tax Rate 107.17% 17.24% 0.21% 1.64% 93.32% 25.90% -5.90% -
Total Cost 16,568 13,634 12,487 9,183 11,351 9,963 8,364 57.53%
-
Net Worth 56,661 56,661 56,661 56,661 56,661 56,661 56,661 0.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 56,661 56,661 56,661 56,661 56,661 56,661 56,661 0.00%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -0.21% 3.76% 6.97% 1.92% 0.64% 2.41% 3.52% -
ROE 0.59% 0.95% 1.68% 0.35% 0.13% 0.44% 0.58% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.96 4.25 4.03 2.81 3.43 3.06 2.60 53.63%
EPS 0.10 0.16 0.29 0.06 0.02 0.07 0.10 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.00%
Adjusted Per Share Value based on latest NOSH - 333,301
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.14 3.55 3.36 2.35 2.86 2.56 2.17 53.64%
EPS 0.08 0.14 0.24 0.05 0.02 0.06 0.08 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.142 0.142 0.142 0.142 0.142 0.142 0.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.085 0.12 0.09 0.09 0.105 0.11 0.11 -
P/RPS 1.71 2.82 2.23 3.20 3.06 3.59 4.23 -45.23%
P/EPS 84.32 74.07 31.44 151.50 472.93 148.43 110.76 -16.58%
EY 1.19 1.35 3.18 0.66 0.21 0.67 0.90 20.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.71 0.53 0.53 0.62 0.65 0.65 -16.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 21/11/18 23/08/18 22/05/18 14/02/18 21/11/17 15/08/17 -
Price 0.095 0.09 0.095 0.095 0.10 0.115 0.105 -
P/RPS 1.92 2.12 2.36 3.38 2.92 3.75 4.04 -39.01%
P/EPS 94.24 55.55 33.19 159.92 450.41 155.18 105.73 -7.36%
EY 1.06 1.80 3.01 0.63 0.22 0.64 0.95 7.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 0.56 0.56 0.59 0.68 0.62 -6.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment