[WIDAD] QoQ Quarter Result on 31-Mar-2010 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 4,198 3,419 4,568 0 -
PBT 1,040 850 1,270 993 6.33%
Tax -41 -125 -67 0 -
NP 999 725 1,203 993 0.80%
-
NP to SH 1,117 725 1,203 993 16.90%
-
Tax Rate 3.94% 14.71% 5.28% 0.00% -
Total Cost 3,199 2,694 3,365 -993 -
-
Net Worth 14,088 0 0 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 14,088 0 0 0 -
NOSH 100,630 89,506 89,776 90,272 15.50%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 23.80% 21.21% 26.34% 0.00% -
ROE 7.93% 0.00% 0.00% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 4.17 3.82 5.09 0.00 -
EPS 1.11 0.81 1.34 1.10 1.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 90,272
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.14 0.11 0.15 0.00 -
EPS 0.04 0.02 0.04 0.03 46.49%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0046 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment