[BMGREEN] QoQ Quarter Result on 30-Apr-2011 [#4]

Stock
[BMGREEN] BM GREENTECH BERHAD
Announcement Date
24-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
30-Apr-2011 [#4]
Profit Trend
QoQ- 33.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BMGREEN's Result
BMGREEN's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 34,823 36,571 35,147 31,892 27,497 0 0 -
PBT 5,398 4,629 4,839 4,515 3,393 0 0 -
Tax -1,426 -958 -1,287 -1,220 -556 0 0 -
NP 3,972 3,671 3,552 3,295 2,837 0 0 -
-
NP to SH 3,972 3,229 3,626 3,784 2,837 0 0 -
-
Tax Rate 26.42% 20.70% 26.60% 27.02% 16.39% - - -
Total Cost 30,851 32,900 31,595 28,597 24,660 0 0 -
-
Net Worth 51,600 40,930 46,440 43,860 29,040 0 0 -
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - 3,225 - - - - -
Div Payout % - - 88.94% - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 51,600 40,930 46,440 43,860 29,040 0 0 -
NOSH 258,000 227,394 258,000 258,000 223,385 0 0 -
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 11.41% 10.04% 10.11% 10.33% 10.32% 0.00% 0.00% -
ROE 7.70% 7.89% 7.81% 8.63% 9.77% 0.00% 0.00% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 13.50 16.08 13.62 12.36 12.31 0.00 0.00 -
EPS 1.54 1.42 1.38 1.47 1.27 0.00 0.00 -
DPS 0.00 0.00 1.25 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.18 0.17 0.13 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 258,000
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 5.06 5.32 5.11 4.64 4.00 0.00 0.00 -
EPS 0.58 0.47 0.53 0.55 0.41 0.00 0.00 -
DPS 0.00 0.00 0.47 0.00 0.00 0.00 0.00 -
NAPS 0.075 0.0595 0.0675 0.0638 0.0422 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 - - - - -
Price 0.80 0.655 0.65 0.00 0.00 0.00 0.00 -
P/RPS 5.93 4.07 4.77 0.00 0.00 0.00 0.00 -
P/EPS 51.96 46.13 46.25 0.00 0.00 0.00 0.00 -
EY 1.92 2.17 2.16 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 1.92 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 3.64 3.61 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 22/03/12 16/12/11 23/09/11 24/06/11 29/04/11 - - -
Price 0.80 0.845 0.595 0.695 0.00 0.00 0.00 -
P/RPS 5.93 5.25 4.37 5.62 0.00 0.00 0.00 -
P/EPS 51.96 59.51 42.34 47.39 0.00 0.00 0.00 -
EY 1.92 1.68 2.36 2.11 0.00 0.00 0.00 -
DY 0.00 0.00 2.10 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 4.69 3.31 4.09 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment