[BMGREEN] QoQ Quarter Result on 31-Jul-2010 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jul-2010 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 31,892 27,497 0 0 0 0 -
PBT 4,515 3,393 0 0 0 0 -
Tax -1,220 -556 0 0 0 0 -
NP 3,295 2,837 0 0 0 0 -
-
NP to SH 3,784 2,837 0 0 0 0 -
-
Tax Rate 27.02% 16.39% - - - - -
Total Cost 28,597 24,660 0 0 0 0 -
-
Net Worth 43,860 29,040 0 0 0 0 -
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 43,860 29,040 0 0 0 0 -
NOSH 258,000 223,385 0 0 0 0 -
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 10.33% 10.32% 0.00% 0.00% 0.00% 0.00% -
ROE 8.63% 9.77% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 12.36 12.31 0.00 0.00 0.00 0.00 -
EPS 1.47 1.27 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.13 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 4.64 4.00 0.00 0.00 0.00 0.00 -
EPS 0.55 0.41 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0638 0.0422 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 24/06/11 29/04/11 - - - - -
Price 0.695 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.62 0.00 0.00 0.00 0.00 0.00 -
P/EPS 47.39 0.00 0.00 0.00 0.00 0.00 -
EY 2.11 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.09 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment