[BIOHLDG] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 81.49%
YoY- 137.34%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 82,895 19,795 43,791 52,191 35,876 30,962 20,015 26.69%
PBT 4,965 -23,946 6,816 9,126 3,664 4,131 3,048 8.46%
Tax -520 -849 -681 -454 -172 -168 -410 4.03%
NP 4,445 -24,795 6,135 8,672 3,492 3,963 2,638 9.07%
-
NP to SH 4,561 -23,908 5,996 8,677 3,656 4,300 2,963 7.44%
-
Tax Rate 10.47% - 9.99% 4.97% 4.69% 4.07% 13.45% -
Total Cost 78,450 44,590 37,656 43,519 32,384 26,999 17,377 28.52%
-
Net Worth 188,763 163,259 163,525 144,089 126,948 93,211 68,783 18.30%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - 777 - - -
Div Payout % - - - - 21.28% - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 188,763 163,259 163,525 144,089 126,948 93,211 68,783 18.30%
NOSH 1,186,502 1,055,893 860,209 809,999 777,872 666,660 423,285 18.72%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 5.36% -125.26% 14.01% 16.62% 9.73% 12.80% 13.18% -
ROE 2.42% -14.64% 3.67% 6.02% 2.88% 4.61% 4.31% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 7.00 1.91 5.09 6.44 4.61 6.06 4.73 6.74%
EPS 0.40 -2.42 0.70 1.07 0.47 0.85 0.70 -8.89%
DPS 0.00 0.00 0.00 0.00 0.10 0.00 0.00 -
NAPS 0.1593 0.1573 0.1901 0.1779 0.1632 0.1824 0.1625 -0.33%
Adjusted Per Share Value based on latest NOSH - 809,999
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 5.92 1.41 3.13 3.73 2.56 2.21 1.43 26.68%
EPS 0.33 -1.71 0.43 0.62 0.26 0.31 0.21 7.81%
DPS 0.00 0.00 0.00 0.00 0.06 0.00 0.00 -
NAPS 0.1349 0.1167 0.1169 0.103 0.0907 0.0666 0.0492 18.28%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.22 0.225 0.195 0.25 0.26 0.265 0.275 -
P/RPS 3.14 11.80 3.83 3.88 5.64 4.37 5.82 -9.76%
P/EPS 57.16 -9.77 27.98 23.34 55.32 31.49 39.29 6.44%
EY 1.75 -10.24 3.57 4.29 1.81 3.18 2.55 -6.07%
DY 0.00 0.00 0.00 0.00 0.38 0.00 0.00 -
P/NAPS 1.38 1.43 1.03 1.41 1.59 1.45 1.69 -3.31%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 27/11/20 28/11/19 26/11/18 27/11/17 22/11/16 27/11/15 -
Price 0.19 0.315 0.195 0.24 0.26 0.24 0.32 -
P/RPS 2.72 16.52 3.83 3.72 5.64 3.96 6.77 -14.08%
P/EPS 49.36 -13.67 27.98 22.40 55.32 28.52 45.71 1.28%
EY 2.03 -7.31 3.57 4.46 1.81 3.51 2.19 -1.25%
DY 0.00 0.00 0.00 0.00 0.38 0.00 0.00 -
P/NAPS 1.19 2.00 1.03 1.35 1.59 1.32 1.97 -8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment