[HSSEB] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -55.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 41,127 37,374 37,870 29,261 36,680 36,471 33,610 14.36%
PBT 9,046 3,848 4,489 4,527 9,628 2,320 4,832 51.72%
Tax -3,015 -1,001 -1,519 -1,368 -2,500 -806 -1,537 56.51%
NP 6,031 2,847 2,970 3,159 7,128 1,514 3,295 49.46%
-
NP to SH 6,031 2,847 2,970 3,159 7,128 1,514 3,295 49.46%
-
Tax Rate 33.33% 26.01% 33.84% 30.22% 25.97% 34.74% 31.81% -
Total Cost 35,096 34,527 34,900 26,102 29,552 34,957 30,315 10.22%
-
Net Worth 89,342 86,151 82,961 79,770 67,645 59,478 40,868 68.20%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 89,342 86,151 82,961 79,770 67,645 59,478 40,868 68.20%
NOSH 319,081 319,081 319,081 319,081 319,081 270,357 255,426 15.94%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 14.66% 7.62% 7.84% 10.80% 19.43% 4.15% 9.80% -
ROE 6.75% 3.30% 3.58% 3.96% 10.54% 2.55% 8.06% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.89 11.71 11.87 9.17 13.01 13.49 13.16 -1.36%
EPS 1.89 0.89 0.93 0.99 2.52 0.56 1.29 28.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.26 0.25 0.24 0.22 0.16 45.07%
Adjusted Per Share Value based on latest NOSH - 319,081
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 8.09 7.35 7.45 5.75 7.21 7.17 6.61 14.37%
EPS 1.19 0.56 0.58 0.62 1.40 0.30 0.65 49.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1757 0.1694 0.1632 0.1569 0.133 0.117 0.0804 68.16%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 - -
Price 1.48 1.14 0.925 0.73 0.395 0.555 0.00 -
P/RPS 11.48 9.73 7.79 7.96 3.04 4.11 0.00 -
P/EPS 78.30 127.77 99.38 73.74 15.62 99.11 0.00 -
EY 1.28 0.78 1.01 1.36 6.40 1.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.29 4.22 3.56 2.92 1.65 2.52 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 13/02/18 16/11/17 16/08/17 26/05/17 15/02/17 18/11/16 05/08/16 -
Price 1.59 1.11 1.03 0.895 0.51 0.48 0.00 -
P/RPS 12.34 9.48 8.68 9.76 3.92 3.56 0.00 -
P/EPS 84.12 124.40 110.66 90.40 20.17 85.71 0.00 -
EY 1.19 0.80 0.90 1.11 4.96 1.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.68 4.11 3.96 3.58 2.13 2.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment