[HSSEB] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -9.85%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 168,100 146,008 136,044 117,044 0 -
PBT 14,644 4,776 8,536 18,108 0 -
Tax -5,524 -3,420 -5,012 -5,472 0 -
NP 9,120 1,356 3,524 12,636 0 -
-
NP to SH 9,120 1,356 3,524 12,636 0 -
-
Tax Rate 37.72% 71.61% 58.72% 30.22% - -
Total Cost 158,980 144,652 132,520 104,408 0 -
-
Net Worth 218,179 213,220 237,142 79,770 0 -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 218,179 213,220 237,142 79,770 0 -
NOSH 495,862 495,862 495,862 319,081 0 -
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 5.43% 0.93% 2.59% 10.80% 0.00% -
ROE 4.18% 0.64% 1.49% 15.84% 0.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 33.90 29.45 36.72 36.68 0.00 -
EPS 1.84 0.28 0.96 3.96 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.43 0.64 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 319,081
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 33.06 28.71 26.76 23.02 0.00 -
EPS 1.79 0.27 0.69 2.49 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4291 0.4193 0.4664 0.1569 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 - -
Price 0.345 1.19 1.44 0.73 0.00 -
P/RPS 1.02 4.04 3.92 1.99 0.00 -
P/EPS 18.76 435.16 151.41 18.43 0.00 -
EY 5.33 0.23 0.66 5.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 2.77 2.25 2.92 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 20/05/20 15/05/19 15/05/18 26/05/17 - -
Price 0.585 1.08 1.09 0.895 0.00 -
P/RPS 1.73 3.67 2.97 2.44 0.00 -
P/EPS 31.81 394.93 114.61 22.60 0.00 -
EY 3.14 0.25 0.87 4.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 2.51 1.70 3.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment