[PTRANS] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -13.46%
YoY- 7.98%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 19,389 29,729 32,755 32,407 30,854 28,471 29,244 -23.98%
PBT 6,243 9,257 9,236 12,029 10,852 8,806 9,189 -22.73%
Tax 1,876 -621 2,665 -2,927 -341 -311 -396 -
NP 8,119 8,636 11,901 9,102 10,511 8,495 8,793 -5.18%
-
NP to SH 8,053 8,610 11,829 9,037 10,443 8,449 8,744 -5.34%
-
Tax Rate -30.05% 6.71% -28.85% 24.33% 3.14% 3.53% 4.31% -
Total Cost 11,270 21,093 20,854 23,305 20,343 19,976 20,451 -32.80%
-
Net Worth 343,302 335,443 330,598 329,800 297,645 287,259 295,944 10.41%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 7,098 3,553 - 10,670 - 3,556 - -
Div Payout % 88.15% 41.27% - 118.08% - 42.10% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 343,302 335,443 330,598 329,800 297,645 287,259 295,944 10.41%
NOSH 1,422,780 1,422,780 1,422,780 1,422,780 1,422,780 1,422,780 1,422,780 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 41.87% 29.05% 36.33% 28.09% 34.07% 29.84% 30.07% -
ROE 2.35% 2.57% 3.58% 2.74% 3.51% 2.94% 2.95% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.37 2.09 2.30 2.28 2.17 2.00 2.10 -24.79%
EPS 0.57 0.61 0.83 0.64 0.73 0.59 0.63 -6.46%
DPS 0.50 0.25 0.00 0.75 0.00 0.25 0.00 -
NAPS 0.2418 0.236 0.2324 0.2318 0.2092 0.2019 0.213 8.83%
Adjusted Per Share Value based on latest NOSH - 1,422,780
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.72 2.64 2.91 2.88 2.74 2.53 2.60 -24.09%
EPS 0.72 0.77 1.05 0.80 0.93 0.75 0.78 -5.20%
DPS 0.63 0.32 0.00 0.95 0.00 0.32 0.00 -
NAPS 0.3054 0.2984 0.2941 0.2934 0.2648 0.2555 0.2632 10.43%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.18 0.14 0.235 0.20 0.215 0.235 0.235 -
P/RPS 13.18 6.69 10.21 8.78 9.91 11.74 11.17 11.67%
P/EPS 31.73 23.11 28.26 31.49 29.29 39.57 37.34 -10.29%
EY 3.15 4.33 3.54 3.18 3.41 2.53 2.68 11.38%
DY 2.78 1.79 0.00 3.75 0.00 1.06 0.00 -
P/NAPS 0.74 0.59 1.01 0.86 1.03 1.16 1.10 -23.24%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 19/08/20 20/05/20 25/02/20 21/11/19 22/08/19 23/05/19 21/02/19 -
Price 0.275 0.19 0.215 0.245 0.195 0.195 0.25 -
P/RPS 20.14 9.08 9.34 10.76 8.99 9.74 11.88 42.22%
P/EPS 48.48 31.37 25.86 38.57 26.57 32.84 39.72 14.22%
EY 2.06 3.19 3.87 2.59 3.76 3.05 2.52 -12.58%
DY 1.82 1.32 0.00 3.06 0.00 1.28 0.00 -
P/NAPS 1.14 0.81 0.93 1.06 0.93 0.97 1.17 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment