[PTRANS] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -27.21%
YoY- 1.91%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 35,259 35,017 19,389 29,729 32,755 32,407 30,854 9.26%
PBT 17,641 15,876 6,243 9,257 9,236 12,029 10,852 38.04%
Tax -4,386 -3,840 1,876 -621 2,665 -2,927 -341 444.72%
NP 13,255 12,036 8,119 8,636 11,901 9,102 10,511 16.64%
-
NP to SH 13,194 11,960 8,053 8,610 11,829 9,037 10,443 16.78%
-
Tax Rate 24.86% 24.19% -30.05% 6.71% -28.85% 24.33% 3.14% -
Total Cost 22,004 22,981 11,270 21,093 20,854 23,305 20,343 5.34%
-
Net Worth 563,825 496,342 343,302 335,443 330,598 329,800 297,645 52.79%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 3,984 7,098 3,553 - 10,670 - -
Div Payout % - 33.32% 88.15% 41.27% - 118.08% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 563,825 496,342 343,302 335,443 330,598 329,800 297,645 52.79%
NOSH 1,935,400 1,935,400 1,422,780 1,422,780 1,422,780 1,422,780 1,422,780 22.65%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 37.59% 34.37% 41.87% 29.05% 36.33% 28.09% 34.07% -
ROE 2.34% 2.41% 2.35% 2.57% 3.58% 2.74% 3.51% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.85 2.20 1.37 2.09 2.30 2.28 2.17 -10.04%
EPS 0.69 0.75 0.57 0.61 0.83 0.64 0.73 -3.67%
DPS 0.00 0.25 0.50 0.25 0.00 0.75 0.00 -
NAPS 0.2959 0.3114 0.2418 0.236 0.2324 0.2318 0.2092 25.87%
Adjusted Per Share Value based on latest NOSH - 1,422,780
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.14 3.11 1.72 2.64 2.91 2.88 2.74 9.46%
EPS 1.17 1.06 0.72 0.77 1.05 0.80 0.93 16.45%
DPS 0.00 0.35 0.63 0.32 0.00 0.95 0.00 -
NAPS 0.5015 0.4415 0.3054 0.2984 0.2941 0.2934 0.2648 52.77%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.26 0.29 0.18 0.14 0.235 0.20 0.215 -
P/RPS 14.05 13.20 13.18 6.69 10.21 8.78 9.91 26.06%
P/EPS 37.55 38.65 31.73 23.11 28.26 31.49 29.29 17.92%
EY 2.66 2.59 3.15 4.33 3.54 3.18 3.41 -15.19%
DY 0.00 0.86 2.78 1.79 0.00 3.75 0.00 -
P/NAPS 0.88 0.93 0.74 0.59 1.01 0.86 1.03 -9.91%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 19/11/20 19/08/20 20/05/20 25/02/20 21/11/19 22/08/19 -
Price 0.875 0.27 0.275 0.19 0.215 0.245 0.195 -
P/RPS 47.29 12.29 20.14 9.08 9.34 10.76 8.99 200.94%
P/EPS 126.37 35.98 48.48 31.37 25.86 38.57 26.57 181.48%
EY 0.79 2.78 2.06 3.19 3.87 2.59 3.76 -64.49%
DY 0.00 0.93 1.82 1.32 0.00 3.06 0.00 -
P/NAPS 2.96 0.87 1.14 0.81 0.93 1.06 0.93 115.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment