[PTRANS] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -3.37%
YoY- 0.02%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 32,755 32,407 30,854 28,471 29,244 27,687 31,245 3.18%
PBT 9,236 12,029 10,852 8,806 9,189 7,685 10,196 -6.36%
Tax 2,665 -2,927 -341 -311 -396 737 -13 -
NP 11,901 9,102 10,511 8,495 8,793 8,422 10,183 10.92%
-
NP to SH 11,829 9,037 10,443 8,449 8,744 8,369 10,132 10.84%
-
Tax Rate -28.85% 24.33% 3.14% 3.53% 4.31% -9.59% 0.13% -
Total Cost 20,854 23,305 20,343 19,976 20,451 19,265 21,062 -0.65%
-
Net Worth 330,598 329,800 297,645 287,259 295,944 277,847 245,940 21.73%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 10,670 - 3,556 - 4,797 - -
Div Payout % - 118.08% - 42.10% - 57.33% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 330,598 329,800 297,645 287,259 295,944 277,847 245,940 21.73%
NOSH 1,422,780 1,422,780 1,422,780 1,422,780 1,422,780 1,382,899 1,317,399 5.24%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 36.33% 28.09% 34.07% 29.84% 30.07% 30.42% 32.59% -
ROE 3.58% 2.74% 3.51% 2.94% 2.95% 3.01% 4.12% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.30 2.28 2.17 2.00 2.10 2.02 2.45 -4.11%
EPS 0.83 0.64 0.73 0.59 0.63 0.61 0.79 3.33%
DPS 0.00 0.75 0.00 0.25 0.00 0.35 0.00 -
NAPS 0.2324 0.2318 0.2092 0.2019 0.213 0.2027 0.1927 13.26%
Adjusted Per Share Value based on latest NOSH - 1,422,780
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.91 2.88 2.74 2.53 2.60 2.46 2.78 3.08%
EPS 1.05 0.80 0.93 0.75 0.78 0.74 0.90 10.79%
DPS 0.00 0.95 0.00 0.32 0.00 0.43 0.00 -
NAPS 0.294 0.2933 0.2647 0.2555 0.2632 0.2471 0.2188 21.70%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.235 0.20 0.215 0.235 0.235 0.295 0.255 -
P/RPS 10.21 8.78 9.91 11.74 11.17 14.60 10.42 -1.34%
P/EPS 28.26 31.49 29.29 39.57 37.34 48.32 32.12 -8.15%
EY 3.54 3.18 3.41 2.53 2.68 2.07 3.11 8.99%
DY 0.00 3.75 0.00 1.06 0.00 1.19 0.00 -
P/NAPS 1.01 0.86 1.03 1.16 1.10 1.46 1.32 -16.30%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 21/11/19 22/08/19 23/05/19 21/02/19 22/11/18 07/11/18 -
Price 0.215 0.245 0.195 0.195 0.25 0.265 0.27 -
P/RPS 9.34 10.76 8.99 9.74 11.88 13.12 11.03 -10.46%
P/EPS 25.86 38.57 26.57 32.84 39.72 43.40 34.01 -16.65%
EY 3.87 2.59 3.76 3.05 2.52 2.30 2.94 20.04%
DY 0.00 3.06 0.00 1.28 0.00 1.32 0.00 -
P/NAPS 0.93 1.06 0.93 0.97 1.17 1.31 1.40 -23.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment