[PTRANS] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[PTRANS] PERAK TRANSIT BERHAD
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -5.31%
YoY- 0.02%
Quarter Report
Latest QR
Upcoming QR
PTRANS's Result
PTRANS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 162,640 141,808 118,916 113,884 104,464 107,232 0 -
PBT 78,124 71,620 37,028 35,224 22,888 33,732 0 -
Tax -21,100 -17,996 -2,484 -1,244 11,048 -9,196 0 -
NP 57,024 53,624 34,544 33,980 33,936 24,536 0 -
-
NP to SH 57,000 53,604 34,440 33,796 33,788 24,348 0 -
-
Tax Rate 27.01% 25.13% 6.71% 3.53% -48.27% 27.26% - -
Total Cost 105,616 88,184 84,372 79,904 70,528 82,696 0 -
-
Net Worth 513,182 477,700 335,443 287,259 221,568 204,587 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 20,311 20,311 14,213 14,227 30,248 9,143 - -
Div Payout % 35.63% 37.89% 41.27% 42.10% 89.52% 37.55% - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 513,182 477,700 335,443 287,259 221,568 204,587 0 -
NOSH 645,134 645,133 1,422,780 1,422,780 1,267,399 1,142,948 580,000 1.78%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 35.06% 37.81% 29.05% 29.84% 32.49% 22.88% 0.00% -
ROE 11.11% 11.22% 10.27% 11.76% 15.25% 11.90% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 25.62 22.34 8.37 8.00 8.29 9.38 0.00 -
EPS 8.96 8.44 2.44 2.36 2.68 2.16 0.00 -
DPS 3.20 3.20 1.00 1.00 2.40 0.80 0.00 -
NAPS 0.8085 0.7526 0.236 0.2019 0.1758 0.179 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,422,780
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 14.47 12.61 10.58 10.13 9.29 9.54 0.00 -
EPS 5.07 4.77 3.06 3.01 3.01 2.17 0.00 -
DPS 1.81 1.81 1.26 1.27 2.69 0.81 0.00 -
NAPS 0.4565 0.4249 0.2984 0.2555 0.1971 0.182 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 - -
Price 0.60 0.79 0.14 0.235 0.265 0.26 0.00 -
P/RPS 2.34 3.54 1.67 2.94 3.20 2.77 0.00 -
P/EPS 6.68 9.35 5.78 9.89 9.88 12.20 0.00 -
EY 14.97 10.69 17.31 10.11 10.12 8.19 0.00 -
DY 5.33 4.05 7.14 4.26 9.06 3.08 0.00 -
P/NAPS 0.74 1.05 0.59 1.16 1.51 1.45 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 23/05/22 25/05/21 20/05/20 23/05/19 01/11/18 25/05/17 - -
Price 0.735 0.665 0.19 0.195 0.255 0.285 0.00 -
P/RPS 2.87 2.98 2.27 2.44 3.08 3.04 0.00 -
P/EPS 8.18 7.87 7.84 8.21 9.51 13.38 0.00 -
EY 12.22 12.70 12.75 12.18 10.51 7.47 0.00 -
DY 4.35 4.81 5.26 5.13 9.41 2.81 0.00 -
P/NAPS 0.91 0.88 0.81 0.97 1.45 1.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment