[MATANG] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[MATANG] MATANG BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 229.26%
YoY- 9.75%
Quarter Report
Latest QR
Upcoming QR
MATANG's Result
MATANG's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 5,465 4,230 4,459 3,471 4,243 3,134 3,271 40.93%
PBT 1,981 2,281 2,509 1,841 1,125 1,732 1,513 19.74%
Tax -1,155 -684 -674 -412 -691 -432 -443 89.76%
NP 826 1,597 1,835 1,429 434 1,300 1,070 -15.88%
-
NP to SH 826 1,597 1,835 1,429 434 1,300 1,070 -15.88%
-
Tax Rate 58.30% 29.99% 26.86% 22.38% 61.42% 24.94% 29.28% -
Total Cost 4,639 2,633 2,624 2,042 3,809 1,834 2,201 64.61%
-
Net Worth 238,920 217,200 238,920 238,920 184,471 181,000 181,000 20.39%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 4,778 - - - 3,689 - - -
Div Payout % 578.50% - - - 850.10% - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 238,920 217,200 238,920 238,920 184,471 181,000 181,000 20.39%
NOSH 2,172,000 2,172,000 2,172,000 2,172,000 2,172,000 1,810,000 1,810,000 12.96%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 15.11% 37.75% 41.15% 41.17% 10.23% 41.48% 32.71% -
ROE 0.35% 0.74% 0.77% 0.60% 0.24% 0.72% 0.59% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 0.25 0.19 0.21 0.16 0.23 0.17 0.18 24.55%
EPS 0.04 0.07 0.08 0.07 0.02 0.07 0.06 -23.74%
DPS 0.22 0.00 0.00 0.00 0.20 0.00 0.00 -
NAPS 0.11 0.10 0.11 0.11 0.10 0.10 0.10 6.57%
Adjusted Per Share Value based on latest NOSH - 2,172,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 0.23 0.18 0.19 0.15 0.18 0.13 0.14 39.35%
EPS 0.03 0.07 0.08 0.06 0.02 0.05 0.04 -17.49%
DPS 0.20 0.00 0.00 0.00 0.15 0.00 0.00 -
NAPS 0.10 0.0909 0.10 0.10 0.0772 0.0758 0.0758 20.34%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.095 0.095 0.09 0.09 0.095 0.125 0.085 -
P/RPS 37.76 48.78 43.84 56.32 41.30 72.19 47.03 -13.64%
P/EPS 249.81 129.20 106.53 136.79 403.80 174.04 143.79 44.66%
EY 0.40 0.77 0.94 0.73 0.25 0.57 0.70 -31.20%
DY 2.32 0.00 0.00 0.00 2.11 0.00 0.00 -
P/NAPS 0.86 0.95 0.82 0.82 0.95 1.25 0.85 0.78%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 31/05/22 17/02/22 23/11/21 24/08/21 25/05/21 24/02/21 -
Price 0.095 0.105 0.10 0.11 0.09 0.12 0.085 -
P/RPS 37.76 53.91 48.71 68.83 39.13 69.30 47.03 -13.64%
P/EPS 249.81 142.81 118.37 167.19 382.54 167.08 143.79 44.66%
EY 0.40 0.70 0.84 0.60 0.26 0.60 0.70 -31.20%
DY 2.32 0.00 0.00 0.00 2.22 0.00 0.00 -
P/NAPS 0.86 1.05 0.91 1.00 0.90 1.20 0.85 0.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment