[ESAFE] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[ESAFE] EVERSAFE RUBBER BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 62.93%
YoY- 66.15%
Quarter Report
Latest QR
Upcoming QR
ESAFE's Result
ESAFE's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 19,074 29,536 29,577 33,423 27,821 25,792 28,509 -23.52%
PBT 247 2,152 -207 1,998 878 -691 566 -42.49%
Tax -35 -368 171 -486 50 -2 -285 -75.32%
NP 212 1,784 -36 1,512 928 -693 281 -17.13%
-
NP to SH 212 1,784 -36 1,512 928 -693 281 -17.13%
-
Tax Rate 14.17% 17.10% - 24.32% -5.69% - 50.35% -
Total Cost 18,862 27,752 29,613 31,911 26,893 26,485 28,228 -23.58%
-
Net Worth 63,757 63,516 61,592 61,832 60,389 59,426 60,389 3.68%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - 4,330 -
Div Payout % - - - - - - 1,541.17% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 63,757 63,516 61,592 61,832 60,389 59,426 60,389 3.68%
NOSH 240,593 240,593 240,593 240,593 240,593 240,593 240,593 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1.11% 6.04% -0.12% 4.52% 3.34% -2.69% 0.99% -
ROE 0.33% 2.81% -0.06% 2.45% 1.54% -1.17% 0.47% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.93 12.28 12.29 13.89 11.56 10.72 11.85 -23.51%
EPS 0.09 0.74 -0.02 0.63 0.34 -0.29 0.12 -17.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.80 -
NAPS 0.265 0.264 0.256 0.257 0.251 0.247 0.251 3.68%
Adjusted Per Share Value based on latest NOSH - 240,593
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.93 12.28 12.29 13.89 11.56 10.72 11.85 -23.51%
EPS 0.09 0.74 -0.02 0.63 0.34 -0.29 0.12 -17.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.80 -
NAPS 0.265 0.264 0.256 0.257 0.251 0.247 0.251 3.68%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.18 0.13 0.19 0.195 0.20 0.21 0.21 -
P/RPS 2.27 1.06 1.55 1.40 1.73 1.96 1.77 18.05%
P/EPS 204.28 17.53 -1,269.80 31.03 51.85 -72.91 179.80 8.89%
EY 0.49 5.70 -0.08 3.22 1.93 -1.37 0.56 -8.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.57 -
P/NAPS 0.68 0.49 0.74 0.76 0.80 0.85 0.84 -13.15%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 13/08/20 30/06/20 26/02/20 21/11/19 15/08/19 24/05/19 26/02/19 -
Price 0.24 0.18 0.19 0.19 0.20 0.21 0.25 -
P/RPS 3.03 1.47 1.55 1.37 1.73 1.96 2.11 27.31%
P/EPS 272.37 24.28 -1,269.80 30.23 51.85 -72.91 214.05 17.44%
EY 0.37 4.12 -0.08 3.31 1.93 -1.37 0.47 -14.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.20 -
P/NAPS 0.91 0.68 0.74 0.74 0.80 0.85 1.00 -6.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment