[ESAFE] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[ESAFE] EVERSAFE RUBBER BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -69.12%
YoY- -56.5%
Quarter Report
Latest QR
Upcoming QR
ESAFE's Result
ESAFE's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 33,423 27,821 25,792 28,509 30,508 27,482 25,765 18.92%
PBT 1,998 878 -691 566 979 -410 209 349.81%
Tax -486 50 -2 -285 -69 -1 0 -
NP 1,512 928 -693 281 910 -411 209 273.60%
-
NP to SH 1,512 928 -693 281 910 -411 68 689.24%
-
Tax Rate 24.32% -5.69% - 50.35% 7.05% - 0.00% -
Total Cost 31,911 26,893 26,485 28,228 29,598 27,893 25,556 15.94%
-
Net Worth 61,832 60,389 59,426 60,389 59,907 66,644 67,125 -5.32%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 4,330 4,330 - - -
Div Payout % - - - 1,541.17% 475.90% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 61,832 60,389 59,426 60,389 59,907 66,644 67,125 -5.32%
NOSH 240,593 240,593 240,593 240,593 240,593 240,593 240,593 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.52% 3.34% -2.69% 0.99% 2.98% -1.50% 0.81% -
ROE 2.45% 1.54% -1.17% 0.47% 1.52% -0.62% 0.10% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.89 11.56 10.72 11.85 12.68 11.42 10.71 18.90%
EPS 0.63 0.34 -0.29 0.12 0.38 -0.17 0.03 659.75%
DPS 0.00 0.00 0.00 1.80 1.80 0.00 0.00 -
NAPS 0.257 0.251 0.247 0.251 0.249 0.277 0.279 -5.32%
Adjusted Per Share Value based on latest NOSH - 240,593
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.89 11.56 10.72 11.85 12.68 11.42 10.71 18.90%
EPS 0.63 0.34 -0.29 0.12 0.38 -0.17 0.03 659.75%
DPS 0.00 0.00 0.00 1.80 1.80 0.00 0.00 -
NAPS 0.257 0.251 0.247 0.251 0.249 0.277 0.279 -5.32%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.195 0.20 0.21 0.21 0.22 0.26 0.28 -
P/RPS 1.40 1.73 1.96 1.77 1.73 2.28 2.61 -33.95%
P/EPS 31.03 51.85 -72.91 179.80 58.17 -152.20 990.68 -90.04%
EY 3.22 1.93 -1.37 0.56 1.72 -0.66 0.10 909.99%
DY 0.00 0.00 0.00 8.57 8.18 0.00 0.00 -
P/NAPS 0.76 0.80 0.85 0.84 0.88 0.94 1.00 -16.70%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 15/08/19 24/05/19 26/02/19 29/11/18 20/08/18 30/05/18 -
Price 0.19 0.20 0.21 0.25 0.22 0.265 0.33 -
P/RPS 1.37 1.73 1.96 2.11 1.73 2.32 3.08 -41.70%
P/EPS 30.23 51.85 -72.91 214.05 58.17 -155.13 1,167.59 -91.22%
EY 3.31 1.93 -1.37 0.47 1.72 -0.64 0.09 1003.49%
DY 0.00 0.00 0.00 7.20 8.18 0.00 0.00 -
P/NAPS 0.74 0.80 0.85 1.00 0.88 0.96 1.18 -26.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment