[CABNET] QoQ Quarter Result on 29-Feb-2024 [#4]

Stock
[CABNET] CABNET HOLDINGS BERHAD
Announcement Date
29-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
29-Feb-2024 [#4]
Profit Trend
QoQ- -74.85%
YoY- -72.46%
Quarter Report
Latest QR
Upcoming QR
CABNET's Result
CABNET's Financial Summary
View:
Show?
Quarter Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 39,883 43,700 61,537 61,204 51,664 24,266 18,535 66.28%
PBT 475 1,903 1,269 2,747 1,501 224 929 -35.92%
Tax -166 -584 -798 -874 -360 -128 781 -
NP 309 1,319 471 1,873 1,141 96 1,710 -67.87%
-
NP to SH 309 1,319 471 1,873 1,141 96 1,710 -67.87%
-
Tax Rate 34.95% 30.69% 62.88% 31.82% 23.98% 57.14% -84.07% -
Total Cost 39,574 42,381 61,066 59,331 50,523 24,170 16,825 76.40%
-
Net Worth 50,050 49,746 48,423 47,958 46,081 44,937 44,848 7.55%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 50,050 49,746 48,423 47,958 46,081 44,937 44,848 7.55%
NOSH 178,750 178,750 178,750 178,750 178,750 178,750 178,750 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 0.77% 3.02% 0.77% 3.06% 2.21% 0.40% 9.23% -
ROE 0.62% 2.65% 0.97% 3.91% 2.48% 0.21% 3.81% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 22.31 24.45 34.43 34.24 28.90 13.58 10.37 66.26%
EPS 0.17 0.74 0.26 1.05 0.64 0.05 0.96 -68.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.2783 0.2709 0.2683 0.2578 0.2514 0.2509 7.55%
Adjusted Per Share Value based on latest NOSH - 178,750
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 22.31 24.45 34.43 34.24 28.90 13.58 10.37 66.26%
EPS 0.17 0.74 0.26 1.05 0.64 0.05 0.96 -68.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.2783 0.2709 0.2683 0.2578 0.2514 0.2509 7.55%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.49 0.245 0.245 0.23 0.235 0.20 0.235 -
P/RPS 2.20 1.00 0.71 0.67 0.81 1.47 2.27 -2.05%
P/EPS 283.45 33.20 92.98 21.95 36.82 372.40 24.57 406.79%
EY 0.35 3.01 1.08 4.56 2.72 0.27 4.07 -80.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.88 0.90 0.86 0.91 0.80 0.94 51.05%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 29/10/24 26/07/24 29/04/24 30/01/24 27/10/23 27/07/23 27/04/23 -
Price 0.34 0.66 0.265 0.26 0.215 0.22 0.215 -
P/RPS 1.52 2.70 0.77 0.76 0.74 1.62 2.07 -18.53%
P/EPS 196.68 89.44 100.57 24.81 33.68 409.64 22.47 321.93%
EY 0.51 1.12 0.99 4.03 2.97 0.24 4.45 -76.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 2.37 0.98 0.97 0.83 0.88 0.86 25.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment