[CABNET] QoQ Quarter Result on 28-Feb-2023 [#4]

Stock
[CABNET] CABNET HOLDINGS BERHAD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
28-Feb-2023 [#4]
Profit Trend
QoQ- 229.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CABNET's Result
CABNET's Financial Summary
View:
Show?
Quarter Result
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
Revenue 61,204 51,664 24,266 18,535 17,109 0 17,775 188.45%
PBT 2,747 1,501 224 929 -923 0 -52 -
Tax -874 -360 -128 781 -393 0 -89 608.03%
NP 1,873 1,141 96 1,710 -1,316 0 -141 -
-
NP to SH 1,873 1,141 96 1,710 -1,316 0 -141 -
-
Tax Rate 31.82% 23.98% 57.14% -84.07% - - - -
Total Cost 59,331 50,523 24,170 16,825 18,425 0 17,916 178.98%
-
Net Worth 47,958 46,081 44,937 44,848 43,132 0 44,455 6.71%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
Net Worth 47,958 46,081 44,937 44,848 43,132 0 44,455 6.71%
NOSH 178,750 178,750 178,750 178,750 178,750 178,750 178,750 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
NP Margin 3.06% 2.21% 0.40% 9.23% -7.69% 0.00% -0.79% -
ROE 3.91% 2.48% 0.21% 3.81% -3.05% 0.00% -0.32% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
RPS 34.24 28.90 13.58 10.37 9.57 0.00 9.94 188.55%
EPS 1.05 0.64 0.05 0.96 -0.74 0.00 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2683 0.2578 0.2514 0.2509 0.2413 0.00 0.2487 6.71%
Adjusted Per Share Value based on latest NOSH - 178,750
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
RPS 34.24 28.90 13.58 10.37 9.57 0.00 9.94 188.55%
EPS 1.05 0.64 0.05 0.96 -0.74 0.00 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2683 0.2578 0.2514 0.2509 0.2413 0.00 0.2487 6.71%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/12/22 30/11/22 30/09/22 -
Price 0.23 0.235 0.20 0.235 0.225 0.225 0.22 -
P/RPS 0.67 0.81 1.47 2.27 2.35 0.00 2.21 -64.03%
P/EPS 21.95 36.82 372.40 24.57 -30.56 0.00 -278.90 -
EY 4.56 2.72 0.27 4.07 -3.27 0.00 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.91 0.80 0.94 0.93 0.00 0.88 -1.95%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 31/12/22 30/11/22 30/09/22 CAGR
Date 30/01/24 27/10/23 27/07/23 27/04/23 27/02/23 - 29/11/22 -
Price 0.26 0.215 0.22 0.215 0.235 0.00 0.20 -
P/RPS 0.76 0.74 1.62 2.07 2.46 0.00 2.01 -56.53%
P/EPS 24.81 33.68 409.64 22.47 -31.92 0.00 -253.55 -
EY 4.03 2.97 0.24 4.45 -3.13 0.00 -0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.83 0.88 0.86 0.97 0.00 0.80 17.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment