[BINACOM] QoQ Quarter Result on 30-Jun-2018 [#4]

Stock
[BINACOM] BINASAT COMMUNICATIONS BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -25.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BINACOM's Result
BINACOM's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 13,113 15,929 13,099 17,667 16,019 13,338 10,155 18.59%
PBT 2,716 2,857 2,531 2,645 4,324 2,900 2,182 15.72%
Tax -927 -777 -658 -505 -1,174 -741 -579 36.89%
NP 1,789 2,080 1,873 2,140 3,150 2,159 1,603 7.60%
-
NP to SH 1,777 2,150 1,938 2,324 3,110 2,068 1,531 10.45%
-
Tax Rate 34.13% 27.20% 26.00% 19.09% 27.15% 25.55% 26.54% -
Total Cost 11,324 13,849 11,226 15,527 12,869 11,179 8,552 20.60%
-
Net Worth 75,399 72,800 72,800 70,200 67,599 29,583 27,843 94.40%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - 1,300 - - - -
Div Payout % - - - 55.94% - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 75,399 72,800 72,800 70,200 67,599 29,583 27,843 94.40%
NOSH 260,000 260,000 260,000 260,000 260,000 174,021 174,021 30.72%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 13.64% 13.06% 14.30% 12.11% 19.66% 16.19% 15.79% -
ROE 2.36% 2.95% 2.66% 3.31% 4.60% 6.99% 5.50% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 5.04 6.13 5.04 6.80 6.16 7.66 5.84 -9.36%
EPS 0.68 0.83 0.75 0.89 1.20 1.19 0.88 -15.80%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.28 0.27 0.26 0.17 0.16 48.71%
Adjusted Per Share Value based on latest NOSH - 260,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.19 3.87 3.18 4.30 3.89 3.24 2.47 18.61%
EPS 0.43 0.52 0.47 0.57 0.76 0.50 0.37 10.54%
DPS 0.00 0.00 0.00 0.32 0.00 0.00 0.00 -
NAPS 0.1833 0.177 0.177 0.1707 0.1644 0.0719 0.0677 94.37%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 - - -
Price 0.395 0.375 0.435 0.415 0.40 0.00 0.00 -
P/RPS 7.83 6.12 8.63 6.11 6.49 0.00 0.00 -
P/EPS 57.79 45.35 58.36 46.43 33.44 0.00 0.00 -
EY 1.73 2.21 1.71 2.15 2.99 0.00 0.00 -
DY 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
P/NAPS 1.36 1.34 1.55 1.54 1.54 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 29/11/18 29/08/18 25/05/18 27/02/18 29/12/17 -
Price 0.35 0.41 0.405 0.455 0.42 0.465 0.00 -
P/RPS 6.94 6.69 8.04 6.70 6.82 6.07 0.00 -
P/EPS 51.21 49.58 54.33 50.90 35.11 39.13 0.00 -
EY 1.95 2.02 1.84 1.96 2.85 2.56 0.00 -
DY 0.00 0.00 0.00 1.10 0.00 0.00 0.00 -
P/NAPS 1.21 1.46 1.45 1.69 1.62 2.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment