[GREATEC] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 31.73%
YoY- 79.67%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 136,357 95,142 76,347 75,820 56,222 52,738 58,515 75.85%
PBT 38,761 47,013 29,933 23,513 17,830 18,801 20,971 50.66%
Tax -379 -354 -1,424 -291 -201 -314 -4,950 -81.99%
NP 38,382 46,659 28,509 23,222 17,629 18,487 16,021 79.13%
-
NP to SH 38,380 46,616 31,826 23,222 17,629 18,480 17,996 65.76%
-
Tax Rate 0.98% 0.75% 4.76% 1.24% 1.13% 1.67% 23.60% -
Total Cost 97,975 48,483 47,838 52,598 38,593 34,251 42,494 74.61%
-
Net Worth 373,722 333,407 286,770 254,907 231,620 214,092 194,060 54.85%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 373,722 333,407 286,770 254,907 231,620 214,092 194,060 54.85%
NOSH 1,252,004 1,252,000 626,000 626,000 626,000 626,000 626,000 58.80%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 28.15% 49.04% 37.34% 30.63% 31.36% 35.05% 27.38% -
ROE 10.27% 13.98% 11.10% 9.11% 7.61% 8.63% 9.27% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.89 7.60 12.20 12.11 8.98 8.42 9.35 10.70%
EPS 3.07 3.73 4.55 3.71 2.82 2.95 2.56 12.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2985 0.2663 0.4581 0.4072 0.37 0.342 0.31 -2.49%
Adjusted Per Share Value based on latest NOSH - 626,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 5.43 3.79 3.04 3.02 2.24 2.10 2.33 75.86%
EPS 1.53 1.86 1.27 0.92 0.70 0.74 0.72 65.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1488 0.1328 0.1142 0.1015 0.0922 0.0852 0.0773 54.80%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 5.69 5.32 9.10 6.79 3.87 2.35 2.40 -
P/RPS 52.24 70.01 74.61 56.06 43.09 27.89 25.68 60.61%
P/EPS 185.61 142.88 178.99 183.04 137.42 79.60 83.49 70.42%
EY 0.54 0.70 0.56 0.55 0.73 1.26 1.20 -41.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.06 19.98 19.86 16.67 10.46 6.87 7.74 82.45%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 11/08/21 23/04/21 18/02/21 27/11/20 10/08/20 29/05/20 24/02/20 -
Price 7.05 6.03 6.06 9.01 6.10 3.27 3.32 -
P/RPS 64.73 79.35 49.69 74.39 67.92 38.81 35.52 49.24%
P/EPS 229.98 161.95 119.20 242.88 216.61 110.77 115.49 58.34%
EY 0.43 0.62 0.84 0.41 0.46 0.90 0.87 -37.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 23.62 22.64 13.23 22.13 16.49 9.56 10.71 69.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment