[GREATEC] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 2.69%
YoY- 47.27%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 76,347 75,820 56,222 52,738 58,515 47,689 51,004 30.69%
PBT 29,933 23,513 17,830 18,801 20,971 13,046 10,926 95.19%
Tax -1,424 -291 -201 -314 -4,950 -123 -122 410.73%
NP 28,509 23,222 17,629 18,487 16,021 12,923 10,804 90.39%
-
NP to SH 31,826 23,222 17,629 18,480 17,996 12,925 10,804 104.82%
-
Tax Rate 4.76% 1.24% 1.13% 1.67% 23.60% 0.94% 1.12% -
Total Cost 47,838 52,598 38,593 34,251 42,494 34,766 40,200 12.23%
-
Net Worth 286,770 254,907 231,620 214,092 194,060 175,280 138,125 62.38%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 286,770 254,907 231,620 214,092 194,060 175,280 138,125 62.38%
NOSH 626,000 626,000 626,000 626,000 626,000 626,000 626,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 37.34% 30.63% 31.36% 35.05% 27.38% 27.10% 21.18% -
ROE 11.10% 9.11% 7.61% 8.63% 9.27% 7.37% 7.82% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 12.20 12.11 8.98 8.42 9.35 7.62 9.60 17.24%
EPS 4.55 3.71 2.82 2.95 2.56 2.06 2.03 70.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4581 0.4072 0.37 0.342 0.31 0.28 0.26 45.62%
Adjusted Per Share Value based on latest NOSH - 626,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.04 3.02 2.24 2.10 2.33 1.90 2.03 30.73%
EPS 1.27 0.92 0.70 0.74 0.72 0.51 0.43 105.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1142 0.1015 0.0922 0.0852 0.0773 0.0698 0.055 62.39%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 9.10 6.79 3.87 2.35 2.40 1.50 0.97 -
P/RPS 74.61 56.06 43.09 27.89 25.68 19.69 10.10 277.00%
P/EPS 178.99 183.04 137.42 79.60 83.49 72.65 47.70 140.51%
EY 0.56 0.55 0.73 1.26 1.20 1.38 2.10 -58.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 19.86 16.67 10.46 6.87 7.74 5.36 3.73 203.37%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 18/02/21 27/11/20 10/08/20 29/05/20 24/02/20 25/11/19 26/08/19 -
Price 6.06 9.01 6.10 3.27 3.32 1.92 1.17 -
P/RPS 49.69 74.39 67.92 38.81 35.52 25.20 12.19 154.09%
P/EPS 119.20 242.88 216.61 110.77 115.49 92.99 57.53 62.16%
EY 0.84 0.41 0.46 0.90 0.87 1.08 1.74 -38.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.23 22.13 16.49 9.56 10.71 6.86 4.50 104.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment