[GREATEC] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
12-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 4.4%
YoY- -37.94%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 169,110 156,851 118,097 102,156 75,384 95,334 136,357 15.38%
PBT 31,975 41,229 25,401 29,294 30,259 29,209 38,761 -12.01%
Tax 4,849 -262 -236 -362 -2,544 -214 -379 -
NP 36,824 40,967 25,165 28,932 27,715 28,995 38,382 -2.71%
-
NP to SH 36,824 40,967 25,165 28,932 27,713 28,970 38,380 -2.71%
-
Tax Rate -15.16% 0.64% 0.93% 1.24% 8.41% 0.73% 0.98% -
Total Cost 132,286 115,884 92,932 73,224 47,669 66,339 97,975 22.09%
-
Net Worth 586,703 528,526 487,205 460,910 430,973 402,899 373,722 34.96%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 586,703 528,526 487,205 460,910 430,973 402,899 373,722 34.96%
NOSH 1,252,837 1,252,135 1,252,135 1,252,135 1,252,130 1,252,054 1,252,004 0.04%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 21.78% 26.12% 21.31% 28.32% 36.77% 30.41% 28.15% -
ROE 6.28% 7.75% 5.17% 6.28% 6.43% 7.19% 10.27% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 13.50 12.53 9.43 8.16 6.02 7.61 10.89 15.35%
EPS 2.94 3.27 2.01 2.31 2.21 2.32 3.07 -2.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4683 0.4221 0.3891 0.3681 0.3442 0.3218 0.2985 34.90%
Adjusted Per Share Value based on latest NOSH - 1,252,135
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.73 6.25 4.70 4.07 3.00 3.80 5.43 15.33%
EPS 1.47 1.63 1.00 1.15 1.10 1.15 1.53 -2.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2336 0.2104 0.194 0.1835 0.1716 0.1604 0.1488 34.96%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 4.84 3.46 3.66 4.74 6.73 7.11 5.69 -
P/RPS 35.86 27.62 38.81 58.10 111.78 93.38 52.24 -22.13%
P/EPS 164.67 105.75 182.11 205.14 304.07 307.28 185.61 -7.65%
EY 0.61 0.95 0.55 0.49 0.33 0.33 0.54 8.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.34 8.20 9.41 12.88 19.55 22.09 19.06 -33.40%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 23/11/22 26/08/22 12/05/22 25/02/22 01/11/21 11/08/21 -
Price 5.03 3.88 3.75 3.38 4.35 7.09 7.05 -
P/RPS 37.26 30.97 39.76 41.43 72.25 93.11 64.73 -30.73%
P/EPS 171.13 118.59 186.59 146.28 196.54 306.41 229.98 -17.84%
EY 0.58 0.84 0.54 0.68 0.51 0.33 0.43 22.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.74 9.19 9.64 9.18 12.64 22.03 23.62 -40.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment