[KHJB] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[KHJB] KIM HIN JOO (MALAYSIA) BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -50.65%
YoY- -69.93%
Quarter Report
Latest QR
Upcoming QR
KHJB's Result
KHJB's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 24,489 23,026 22,861 25,419 29,084 24,310 28,383 -9.34%
PBT -1,182 106 62 282 1,069 1,330 3,137 -
Tax 74 -67 -43 -18 -534 -272 -763 -
NP -1,108 39 19 264 535 1,058 2,374 -
-
NP to SH -1,108 39 19 264 535 1,058 2,374 -
-
Tax Rate - 63.21% 69.35% 6.38% 49.95% 20.45% 24.32% -
Total Cost 25,597 22,987 22,842 25,155 28,549 23,252 26,009 -1.05%
-
Net Worth 76,265 77,368 79,609 79,609 79,344 78,811 77,748 -1.27%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 76,265 77,368 79,609 79,609 79,344 78,811 77,748 -1.27%
NOSH 380,000 380,000 380,000 380,000 380,000 380,000 380,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -4.52% 0.17% 0.08% 1.04% 1.84% 4.35% 8.36% -
ROE -1.45% 0.05% 0.02% 0.33% 0.67% 1.34% 3.05% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.44 6.06 6.02 6.69 7.65 6.40 7.47 -9.39%
EPS -0.29 0.01 0.01 0.07 0.14 0.28 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2007 0.2036 0.2095 0.2095 0.2088 0.2074 0.2046 -1.27%
Adjusted Per Share Value based on latest NOSH - 380,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.46 6.07 6.03 6.71 7.67 6.41 7.49 -9.36%
EPS -0.29 0.01 0.01 0.07 0.14 0.28 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2012 0.2041 0.21 0.21 0.2093 0.2079 0.2051 -1.26%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.17 0.175 0.19 0.21 0.23 0.26 0.225 -
P/RPS 2.64 2.89 3.16 3.14 3.01 4.06 3.01 -8.35%
P/EPS -58.30 1,705.13 3,800.00 302.27 163.36 93.38 36.02 -
EY -1.72 0.06 0.03 0.33 0.61 1.07 2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.86 0.91 1.00 1.10 1.25 1.10 -15.75%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 24/11/23 24/08/23 29/05/23 27/02/23 22/11/22 26/08/22 -
Price 0.165 0.17 0.195 0.20 0.24 0.215 0.22 -
P/RPS 2.56 2.81 3.24 2.99 3.14 3.36 2.95 -8.99%
P/EPS -56.59 1,656.41 3,900.00 287.88 170.47 77.22 35.21 -
EY -1.77 0.06 0.03 0.35 0.59 1.29 2.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.83 0.93 0.95 1.15 1.04 1.08 -16.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment