[RL] QoQ Quarter Result on 31-Dec-2023 [#2]

Stock
[RL] RESERVOIR LINK ENERGY BHD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- -73.87%
YoY- -90.53%
Quarter Report
Latest QR
Upcoming QR
RL's Result
RL's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 42,921 43,020 30,225 44,659 67,688 51,790 44,952 -3.02%
PBT 1,533 202 -2,251 2,361 3,794 1,673 1,459 3.34%
Tax -403 -1,239 99 -955 -1,272 261 -738 -33.11%
NP 1,130 -1,037 -2,152 1,406 2,522 1,934 721 34.81%
-
NP to SH 684 -505 -1,881 318 1,217 1,393 350 56.12%
-
Tax Rate 26.29% 613.37% - 40.45% 33.53% -15.60% 50.58% -
Total Cost 41,791 44,057 32,377 43,253 65,166 49,856 44,231 -3.70%
-
Net Worth 96,381 93,228 92,772 94,906 94,999 83,967 81,099 12.16%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 96,381 93,228 92,772 94,906 94,999 83,967 81,099 12.16%
NOSH 310,909 316,823 316,823 316,823 316,823 290,445 290,445 4.63%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.63% -2.41% -7.12% 3.15% 3.73% 3.73% 1.60% -
ROE 0.71% -0.54% -2.03% 0.34% 1.28% 1.66% 0.43% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.81 13.84 9.77 14.59 22.80 17.89 15.52 -7.46%
EPS 0.22 -0.16 -0.61 0.10 0.41 0.48 0.12 49.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 0.30 0.31 0.32 0.29 0.28 7.00%
Adjusted Per Share Value based on latest NOSH - 316,823
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.81 13.84 9.72 14.36 21.77 16.66 14.46 -3.01%
EPS 0.22 -0.16 -0.61 0.10 0.39 0.45 0.11 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.2999 0.2984 0.3053 0.3056 0.2701 0.2608 12.17%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.29 0.325 0.32 0.315 0.32 0.315 0.32 -
P/RPS 2.10 2.35 3.27 2.16 1.40 1.76 2.06 1.28%
P/EPS 131.82 -199.99 -52.61 303.26 78.06 65.47 264.81 -37.10%
EY 0.76 -0.50 -1.90 0.33 1.28 1.53 0.38 58.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.08 1.07 1.02 1.00 1.09 1.14 -12.03%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 30/08/24 16/05/24 23/02/24 16/11/23 25/08/23 22/05/23 -
Price 0.33 0.275 0.315 0.28 0.32 0.33 0.31 -
P/RPS 2.39 1.99 3.22 1.92 1.40 1.84 2.00 12.57%
P/EPS 150.00 -169.23 -51.79 269.57 78.06 68.59 256.54 -30.00%
EY 0.67 -0.59 -1.93 0.37 1.28 1.46 0.39 43.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.92 1.05 0.90 1.00 1.14 1.11 -3.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment