[HPPHB] QoQ Quarter Result on 31-Aug-2022 [#1]

Stock
[HPPHB] HPP HOLDINGS BERHAD
Announcement Date
20-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-Aug-2022 [#1]
Profit Trend
QoQ- 22.76%
YoY- 116.64%
Quarter Report
Latest QR
Upcoming QR
HPPHB's Result
HPPHB's Financial Summary
View:
Show?
Quarter Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 18,788 16,699 21,259 24,058 21,058 20,866 25,452 -18.33%
PBT 3,699 2,053 1,179 5,919 4,560 2,257 2,042 48.65%
Tax -606 -595 -870 -1,498 -1,151 -573 -627 -2.24%
NP 3,093 1,458 309 4,421 3,409 1,684 1,415 68.50%
-
NP to SH 3,284 1,531 208 4,283 3,489 1,666 1,271 88.40%
-
Tax Rate 16.38% 28.98% 73.79% 25.31% 25.24% 25.39% 30.71% -
Total Cost 15,695 15,241 20,950 19,637 17,649 19,182 24,037 -24.75%
-
Net Worth 120,413 116,529 120,413 120,413 116,529 112,644 112,644 4.55%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div 2,913 - 2,913 - 2,913 - 2,913 0.00%
Div Payout % 88.71% - 1,400.59% - 83.50% - 229.21% -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 120,413 116,529 120,413 120,413 116,529 112,644 112,644 4.55%
NOSH 388,430 388,430 388,430 388,430 388,430 388,430 388,430 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 16.46% 8.73% 1.45% 18.38% 16.19% 8.07% 5.56% -
ROE 2.73% 1.31% 0.17% 3.56% 2.99% 1.48% 1.13% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 4.84 4.30 5.47 6.19 5.42 5.37 6.55 -18.28%
EPS 0.85 0.39 0.05 1.10 0.90 0.43 0.33 88.01%
DPS 0.75 0.00 0.75 0.00 0.75 0.00 0.75 0.00%
NAPS 0.31 0.30 0.31 0.31 0.30 0.29 0.29 4.55%
Adjusted Per Share Value based on latest NOSH - 388,430
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 4.84 4.30 5.47 6.19 5.42 5.37 6.55 -18.28%
EPS 0.85 0.39 0.05 1.10 0.90 0.43 0.33 88.01%
DPS 0.75 0.00 0.75 0.00 0.75 0.00 0.75 0.00%
NAPS 0.31 0.30 0.31 0.31 0.30 0.29 0.29 4.55%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.30 0.395 0.45 0.395 0.475 0.47 0.48 -
P/RPS 6.20 9.19 8.22 6.38 8.76 8.75 7.33 -10.57%
P/EPS 35.48 100.22 840.35 35.82 52.88 109.58 146.69 -61.21%
EY 2.82 1.00 0.12 2.79 1.89 0.91 0.68 158.34%
DY 2.50 0.00 1.67 0.00 1.58 0.00 1.56 36.98%
P/NAPS 0.97 1.32 1.45 1.27 1.58 1.62 1.66 -30.12%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 21/07/23 20/04/23 16/01/23 20/10/22 22/07/22 22/04/22 21/01/22 -
Price 0.32 0.30 0.43 0.40 0.46 0.505 0.495 -
P/RPS 6.62 6.98 7.86 6.46 8.49 9.40 7.55 -8.39%
P/EPS 37.85 76.11 803.00 36.28 51.21 117.74 151.28 -60.32%
EY 2.64 1.31 0.12 2.76 1.95 0.85 0.66 152.19%
DY 2.34 0.00 1.74 0.00 1.63 0.00 1.52 33.36%
P/NAPS 1.03 1.00 1.39 1.29 1.53 1.74 1.71 -28.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment