[PPJACK] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[PPJACK] PAPPAJACK BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -16.52%
YoY- 35.87%
Quarter Report
Latest QR
Upcoming QR
PPJACK's Result
PPJACK's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 29,121 29,881 29,980 27,765 29,503 27,293 24,858 11.09%
PBT 9,316 8,646 7,479 8,473 8,148 6,943 5,352 44.55%
Tax -2,794 -2,594 -2,244 -3,439 -2,118 -1,913 -1,284 67.68%
NP 6,522 6,052 5,235 5,034 6,030 5,030 4,068 36.86%
-
NP to SH 6,522 6,052 5,235 5,034 6,030 5,010 4,059 37.06%
-
Tax Rate 29.99% 30.00% 30.00% 40.59% 25.99% 27.55% 23.99% -
Total Cost 22,599 23,829 24,745 22,731 23,473 22,263 20,790 5.70%
-
Net Worth 261,188 253,506 253,506 245,823 245,823 208,103 180,360 27.91%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 3,841 3,841 3,841 3,841 - - - -
Div Payout % 58.89% 63.47% 73.37% 76.30% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 261,188 253,506 253,506 245,823 245,823 208,103 180,360 27.91%
NOSH 768,200 768,200 768,200 768,200 768,200 768,200 668,000 9.73%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 22.40% 20.25% 17.46% 18.13% 20.44% 18.43% 16.36% -
ROE 2.50% 2.39% 2.07% 2.05% 2.45% 2.41% 2.25% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.79 3.89 3.90 3.61 3.84 4.07 3.72 1.24%
EPS 0.85 0.79 0.68 0.66 0.78 0.75 0.61 24.68%
DPS 0.50 0.50 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.34 0.33 0.33 0.32 0.32 0.31 0.27 16.56%
Adjusted Per Share Value based on latest NOSH - 768,200
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.79 3.89 3.90 3.61 3.84 3.55 3.24 10.98%
EPS 0.85 0.79 0.68 0.66 0.78 0.65 0.53 36.89%
DPS 0.50 0.50 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.34 0.33 0.33 0.32 0.32 0.2709 0.2348 27.90%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.98 0.995 1.02 1.05 0.965 0.70 0.595 -
P/RPS 25.85 25.58 26.14 29.05 25.13 17.22 15.99 37.62%
P/EPS 115.43 126.30 149.68 160.23 122.94 93.79 97.92 11.55%
EY 0.87 0.79 0.67 0.62 0.81 1.07 1.02 -10.03%
DY 0.51 0.50 0.49 0.48 0.00 0.00 0.00 -
P/NAPS 2.88 3.02 3.09 3.28 3.02 2.26 2.20 19.60%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 24/05/24 22/02/24 22/11/23 22/08/23 23/05/23 -
Price 1.02 0.99 1.04 1.05 1.07 1.04 0.615 -
P/RPS 26.91 25.45 26.65 29.05 27.86 25.58 16.53 38.26%
P/EPS 120.14 125.66 152.61 160.23 136.31 139.35 101.21 12.07%
EY 0.83 0.80 0.66 0.62 0.73 0.72 0.99 -11.05%
DY 0.49 0.51 0.48 0.48 0.00 0.00 0.00 -
P/NAPS 3.00 3.00 3.15 3.28 3.34 3.35 2.28 20.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment