[LGMS] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[LGMS] LGMS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 11.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LGMS's Result
LGMS's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 9,006 6,199 8,996 7,658 8,298 7,840 0 -
PBT 4,856 2,182 4,231 3,692 3,470 4,204 0 -
Tax -1,286 -543 -991 -943 -1,000 -1,116 0 -
NP 3,570 1,639 3,240 2,749 2,470 3,088 0 -
-
NP to SH 3,570 1,639 3,240 2,749 2,470 3,088 0 -
-
Tax Rate 26.48% 24.89% 23.42% 25.54% 28.82% 26.55% - -
Total Cost 5,436 4,560 5,756 4,909 5,828 4,752 0 -
-
Net Worth 82,855 79,298 76,378 69,361 63,041 31,173 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 2,280 - 5,416 - - - - -
Div Payout % 63.87% - 167.19% - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 82,855 79,298 76,378 69,361 63,041 31,173 0 -
NOSH 456,000 456,000 456,000 456,000 456,000 364,605 0 -
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 39.64% 26.44% 36.02% 35.90% 29.77% 39.39% 0.00% -
ROE 4.31% 2.07% 4.24% 3.96% 3.92% 9.91% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.98 1.36 2.16 1.95 2.24 2.15 0.00 -
EPS 0.78 0.36 0.78 0.70 0.67 0.85 0.00 -
DPS 0.50 0.00 1.30 0.00 0.00 0.00 0.00 -
NAPS 0.1817 0.1739 0.1833 0.1762 0.1701 0.0855 0.077 77.52%
Adjusted Per Share Value based on latest NOSH - 456,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 1.99 1.37 1.99 1.69 1.84 1.73 0.00 -
EPS 0.79 0.36 0.72 0.61 0.55 0.68 0.00 -
DPS 0.50 0.00 1.20 0.00 0.00 0.00 0.00 -
NAPS 0.1833 0.1754 0.1689 0.1534 0.1394 0.069 0.077 78.56%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 - - -
Price 1.17 1.18 1.13 1.12 0.725 0.00 0.00 -
P/RPS 59.24 86.80 52.34 57.57 32.38 0.00 0.00 -
P/EPS 149.45 328.30 145.33 160.38 108.78 0.00 0.00 -
EY 0.67 0.30 0.69 0.62 0.92 0.00 0.00 -
DY 0.43 0.00 1.15 0.00 0.00 0.00 0.00 -
P/NAPS 6.44 6.79 6.16 6.36 4.26 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 29/05/23 28/02/23 29/11/22 29/08/22 03/06/22 - -
Price 1.12 1.10 1.17 1.25 1.09 0.00 0.00 -
P/RPS 56.71 80.92 54.19 64.25 48.68 0.00 0.00 -
P/EPS 143.06 306.04 150.47 179.00 163.55 0.00 0.00 -
EY 0.70 0.33 0.66 0.56 0.61 0.00 0.00 -
DY 0.45 0.00 1.11 0.00 0.00 0.00 0.00 -
P/NAPS 6.16 6.33 6.38 7.09 6.41 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment