[LGMS] YoY Annualized Quarter Result on 30-Sep-2022 [#3]

Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -0.36%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 40,533 31,425 31,728 0 -
PBT 14,512 13,464 15,154 0 -
Tax -3,492 -3,452 -4,078 0 -
NP 11,020 10,012 11,076 0 -
-
NP to SH 11,020 10,012 11,076 0 -
-
Tax Rate 24.06% 25.64% 26.91% - -
Total Cost 29,513 21,413 20,652 0 -
-
Net Worth 92,695 82,855 69,361 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 11,019 3,040 - - -
Div Payout % 100.00% 30.36% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 92,695 82,855 69,361 0 -
NOSH 456,629 456,000 456,000 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 27.19% 31.86% 34.91% 0.00% -
ROE 11.89% 12.08% 15.97% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 8.88 6.89 8.06 0.00 -
EPS 2.41 2.20 2.81 0.00 -
DPS 2.41 0.67 0.00 0.00 -
NAPS 0.203 0.1817 0.1762 0.00 -
Adjusted Per Share Value based on latest NOSH - 456,000
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 8.97 6.95 7.02 0.00 -
EPS 2.44 2.21 2.45 0.00 -
DPS 2.44 0.67 0.00 0.00 -
NAPS 0.205 0.1833 0.1534 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 - -
Price 1.30 1.08 1.12 0.00 -
P/RPS 14.65 15.67 13.90 0.00 -
P/EPS 53.87 49.19 39.81 0.00 -
EY 1.86 2.03 2.51 0.00 -
DY 1.86 0.62 0.00 0.00 -
P/NAPS 6.40 5.94 6.36 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 27/11/24 28/11/23 29/11/22 - -
Price 1.30 1.02 1.25 0.00 -
P/RPS 14.65 14.80 15.51 0.00 -
P/EPS 53.87 46.46 44.43 0.00 -
EY 1.86 2.15 2.25 0.00 -
DY 1.86 0.65 0.00 0.00 -
P/NAPS 6.40 5.61 7.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment