[INFOTEC] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[INFOTEC] INFOLINE TEC GROUP BERHAD
Announcement Date
29-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 496.59%
YoY- 54.56%
Quarter Report
Latest QR
Upcoming QR
INFOTEC's Result
INFOTEC's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 30,451 19,621 22,429 26,915 16,303 16,177 12,533 80.43%
PBT 10,389 1,917 722 11,585 7,157 3,968 3,082 124.31%
Tax -2,347 -569 -497 -3,683 -1,954 -270 -634 138.73%
NP 8,042 1,348 225 7,902 5,203 3,698 2,448 120.50%
-
NP to SH 8,042 1,348 225 7,902 5,203 3,698 2,448 120.50%
-
Tax Rate 22.59% 29.68% 68.84% 31.79% 27.30% 6.80% 20.57% -
Total Cost 22,409 18,273 22,204 19,013 11,100 12,479 10,085 70.03%
-
Net Worth 61,748 54,484 58,116 58,116 54,484 54,484 50,852 13.77%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 2,869 - 5,012 - 3,414 5,012 5,012 -30.98%
Div Payout % 35.68% - 2,227.80% - 65.62% 135.55% 204.76% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 61,748 54,484 58,116 58,116 54,484 54,484 50,852 13.77%
NOSH 363,229 363,229 363,229 363,229 363,229 363,229 363,229 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 26.41% 6.87% 1.00% 29.36% 31.91% 22.86% 19.53% -
ROE 13.02% 2.47% 0.39% 13.60% 9.55% 6.79% 4.81% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.38 5.40 6.17 7.41 4.49 4.45 3.45 80.40%
EPS 2.21 0.37 0.06 2.18 1.43 1.02 0.67 121.10%
DPS 0.79 0.00 1.38 0.00 0.94 1.38 1.38 -30.98%
NAPS 0.17 0.15 0.16 0.16 0.15 0.15 0.14 13.77%
Adjusted Per Share Value based on latest NOSH - 363,229
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.38 5.40 6.17 7.41 4.49 4.45 3.45 80.40%
EPS 2.21 0.37 0.06 2.18 1.43 1.02 0.67 121.10%
DPS 0.79 0.00 1.38 0.00 0.94 1.38 1.38 -30.98%
NAPS 0.17 0.15 0.16 0.16 0.15 0.15 0.14 13.77%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.90 0.985 0.785 0.76 0.785 0.815 0.815 -
P/RPS 10.74 18.23 12.71 10.26 17.49 18.30 23.62 -40.78%
P/EPS 40.65 265.42 1,267.27 34.93 54.80 80.05 120.93 -51.55%
EY 2.46 0.38 0.08 2.86 1.82 1.25 0.83 105.92%
DY 0.88 0.00 1.76 0.00 1.20 1.69 1.69 -35.19%
P/NAPS 5.29 6.57 4.91 4.75 5.23 5.43 5.82 -6.15%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/10/24 28/08/24 26/07/24 23/02/24 20/11/23 15/08/23 23/05/23 -
Price 0.95 0.81 1.12 0.765 0.79 0.80 0.745 -
P/RPS 11.33 14.99 18.14 10.32 17.60 17.96 21.59 -34.86%
P/EPS 42.91 218.26 1,808.07 35.16 55.15 78.58 110.54 -46.69%
EY 2.33 0.46 0.06 2.84 1.81 1.27 0.90 88.21%
DY 0.83 0.00 1.23 0.00 1.19 1.72 1.85 -41.30%
P/NAPS 5.59 5.40 7.00 4.78 5.27 5.33 5.32 3.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment