[INFOTEC] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[INFOTEC] INFOLINE TEC GROUP BERHAD
Announcement Date
29-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 19.34%
YoY- 17.5%
Quarter Report
Latest QR
Upcoming QR
INFOTEC's Result
INFOTEC's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 99,416 85,268 81,824 71,928 73,387 85,607 76,511 19.01%
PBT 24,613 21,381 23,432 25,792 18,608 21,337 17,998 23.13%
Tax -7,096 -6,703 -6,404 -6,541 -3,700 -4,596 -4,749 30.60%
NP 17,517 14,678 17,028 19,251 14,908 16,741 13,249 20.40%
-
NP to SH 17,517 14,678 17,028 19,251 14,908 16,741 13,249 20.40%
-
Tax Rate 28.83% 31.35% 27.33% 25.36% 19.88% 21.54% 26.39% -
Total Cost 81,899 70,590 64,796 52,677 58,479 68,866 63,262 18.72%
-
Net Worth 61,748 54,484 58,116 58,116 54,484 54,484 50,852 13.77%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 7,882 8,426 13,439 13,439 15,296 11,881 6,869 9.57%
Div Payout % 45.00% 57.41% 78.93% 69.81% 102.60% 70.97% 51.85% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 61,748 54,484 58,116 58,116 54,484 54,484 50,852 13.77%
NOSH 363,229 363,229 363,229 363,229 363,229 363,229 363,229 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 17.62% 17.21% 20.81% 26.76% 20.31% 19.56% 17.32% -
ROE 28.37% 26.94% 29.30% 33.12% 27.36% 30.73% 26.05% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 27.37 23.47 22.53 19.80 20.20 23.57 21.06 19.03%
EPS 4.82 4.04 4.69 5.30 4.10 4.61 3.65 20.30%
DPS 2.17 2.32 3.70 3.70 4.21 3.27 1.89 9.61%
NAPS 0.17 0.15 0.16 0.16 0.15 0.15 0.14 13.77%
Adjusted Per Share Value based on latest NOSH - 363,229
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 27.37 23.47 22.53 19.80 20.20 23.57 21.06 19.03%
EPS 4.82 4.04 4.69 5.30 4.10 4.61 3.65 20.30%
DPS 2.17 2.32 3.70 3.70 4.21 3.27 1.89 9.61%
NAPS 0.17 0.15 0.16 0.16 0.15 0.15 0.14 13.77%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.90 0.985 0.785 0.76 0.785 0.815 0.815 -
P/RPS 3.29 4.20 3.48 3.84 3.89 3.46 3.87 -10.23%
P/EPS 18.66 24.38 16.75 14.34 19.13 17.68 22.34 -11.27%
EY 5.36 4.10 5.97 6.97 5.23 5.66 4.48 12.66%
DY 2.41 2.36 4.71 4.87 5.36 4.01 2.32 2.56%
P/NAPS 5.29 6.57 4.91 4.75 5.23 5.43 5.82 -6.15%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/10/24 28/08/24 26/07/24 23/02/24 20/11/23 15/08/23 23/05/23 -
Price 0.95 0.81 1.12 0.765 0.79 0.80 0.745 -
P/RPS 3.47 3.45 4.97 3.86 3.91 3.39 3.54 -1.31%
P/EPS 19.70 20.04 23.89 14.43 19.25 17.36 20.42 -2.35%
EY 5.08 4.99 4.19 6.93 5.20 5.76 4.90 2.42%
DY 2.28 2.86 3.30 4.84 5.33 4.09 2.54 -6.92%
P/NAPS 5.59 5.40 7.00 4.78 5.27 5.33 5.32 3.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment