[INFOTEC] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[INFOTEC] INFOLINE TEC GROUP BERHAD
Announcement Date
29-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 307.5%
YoY- -15.27%
Quarter Report
Latest QR
Upcoming QR
INFOTEC's Result
INFOTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 96,669 84,102 89,716 71,929 60,018 57,422 50,132 54.73%
PBT 17,370 5,278 2,888 25,792 18,941 14,100 12,328 25.60%
Tax -4,550 -2,132 -1,988 -6,542 -3,810 -1,808 -2,536 47.49%
NP 12,820 3,146 900 19,250 15,130 12,292 9,792 19.61%
-
NP to SH 12,820 3,146 900 19,250 15,130 12,292 9,792 19.61%
-
Tax Rate 26.19% 40.39% 68.84% 25.36% 20.12% 12.82% 20.57% -
Total Cost 83,849 80,956 88,816 52,679 44,888 45,130 40,340 62.65%
-
Net Worth 61,748 54,484 58,116 58,116 54,484 54,484 50,852 13.77%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 10,509 10,025 20,050 8,426 11,235 10,025 20,050 -34.91%
Div Payout % 81.98% 318.66% 2,227.80% 43.78% 74.26% 81.56% 204.76% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 61,748 54,484 58,116 58,116 54,484 54,484 50,852 13.77%
NOSH 363,229 363,229 363,229 363,229 363,229 363,229 363,229 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 13.26% 3.74% 1.00% 26.76% 25.21% 21.41% 19.53% -
ROE 20.76% 5.77% 1.55% 33.12% 27.77% 22.56% 19.26% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 26.61 23.15 24.70 19.80 16.52 15.81 13.80 54.73%
EPS 3.53 0.86 0.24 5.30 4.16 3.38 2.68 20.09%
DPS 2.89 2.76 5.52 2.32 3.09 2.76 5.52 -34.96%
NAPS 0.17 0.15 0.16 0.16 0.15 0.15 0.14 13.77%
Adjusted Per Share Value based on latest NOSH - 363,229
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 26.61 23.15 24.70 19.80 16.52 15.81 13.80 54.73%
EPS 3.53 0.86 0.24 5.30 4.16 3.38 2.68 20.09%
DPS 2.89 2.76 5.52 2.32 3.09 2.76 5.52 -34.96%
NAPS 0.17 0.15 0.16 0.16 0.15 0.15 0.14 13.77%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.90 0.985 0.785 0.76 0.785 0.815 0.815 -
P/RPS 3.38 4.25 3.18 3.84 4.75 5.16 5.91 -31.02%
P/EPS 25.50 113.73 316.82 14.34 18.84 24.08 30.23 -10.69%
EY 3.92 0.88 0.32 6.97 5.31 4.15 3.31 11.90%
DY 3.21 2.80 7.03 3.05 3.94 3.39 6.77 -39.11%
P/NAPS 5.29 6.57 4.91 4.75 5.23 5.43 5.82 -6.15%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/10/24 28/08/24 26/07/24 23/02/24 20/11/23 15/08/23 23/05/23 -
Price 0.95 0.81 1.12 0.765 0.79 0.80 0.745 -
P/RPS 3.57 3.50 4.53 3.86 4.78 5.06 5.40 -24.05%
P/EPS 26.92 93.52 452.02 14.43 18.96 23.64 27.64 -1.73%
EY 3.72 1.07 0.22 6.93 5.27 4.23 3.62 1.82%
DY 3.05 3.41 4.93 3.03 3.92 3.45 7.41 -44.57%
P/NAPS 5.59 5.40 7.00 4.78 5.27 5.33 5.32 3.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment