[TTVHB] QoQ Quarter Result on 30-Jun-2024 [#2]

Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 135.4%
YoY- -19.0%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 10,580 20,272 11,435 19,240 10,429 16,544 11,977 -7.91%
PBT -9,520 4,451 2,271 5,268 1,548 6,512 851 -
Tax 933 -388 -545 -1,302 -375 -1,496 -279 -
NP -8,587 4,063 1,726 3,966 1,173 5,016 572 -
-
NP to SH -8,587 4,063 1,726 3,966 1,173 5,016 572 -
-
Tax Rate - 8.72% 24.00% 24.72% 24.22% 22.97% 32.78% -
Total Cost 19,167 16,209 9,709 15,274 9,256 11,528 11,405 41.21%
-
Net Worth 110,335 118,413 103,428 102,959 98,279 98,279 88,919 15.42%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 110,335 118,413 103,428 102,959 98,279 98,279 88,919 15.42%
NOSH 479,720 479,062 468,000 468,000 468,000 468,000 468,000 1.65%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -81.16% 20.04% 15.09% 20.61% 11.25% 30.32% 4.78% -
ROE -7.78% 3.43% 1.67% 3.85% 1.19% 5.10% 0.64% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.21 4.28 2.44 4.11 2.23 3.54 2.56 -9.31%
EPS -1.79 0.86 0.37 0.85 0.25 1.07 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.25 0.221 0.22 0.21 0.21 0.19 13.54%
Adjusted Per Share Value based on latest NOSH - 479,062
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.21 4.23 2.38 4.01 2.17 3.45 2.50 -7.87%
EPS -1.79 0.85 0.36 0.83 0.24 1.05 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2301 0.2469 0.2157 0.2147 0.2049 0.2049 0.1854 15.44%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.85 1.08 0.975 0.82 1.20 1.07 1.21 -
P/RPS 38.54 25.23 39.90 19.95 53.85 30.27 47.28 -12.70%
P/EPS -47.49 125.90 264.37 96.76 478.77 99.83 990.00 -
EY -2.11 0.79 0.38 1.03 0.21 1.00 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.70 4.32 4.41 3.73 5.71 5.10 6.37 -30.31%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 24/05/24 27/02/24 14/11/23 29/08/23 29/05/23 -
Price 0.70 0.865 1.19 0.925 0.96 1.12 1.07 -
P/RPS 31.74 20.21 48.70 22.50 43.08 31.68 41.81 -16.74%
P/EPS -39.11 100.84 322.67 109.15 383.02 104.50 875.45 -
EY -2.56 0.99 0.31 0.92 0.26 0.96 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.04 3.46 5.38 4.20 4.57 5.33 5.63 -33.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment